Virsabi ApS — Credit Rating and Financial Key Figures
CVR number: 38283146
Bredgade 28 B, 1260 København K
vr@virsabi.com
tel: 33232203
www.virsabi.com
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 6 727.90 | 6 264.02 | 3 674.99 | 4 052.77 | 4 580.06 |
| Employee benefit expenses | -5 996.35 | -5 470.18 | -4 974.61 | -3 471.66 | -4 015.62 |
| Total depreciation | -23.25 | ||||
| EBIT | 731.55 | 793.84 | -1 299.62 | 581.11 | 541.19 |
| Other financial income | 3.56 | 2.48 | 4.81 | ||
| Other financial expenses | -38.43 | -81.32 | -96.87 | -60.10 | -42.98 |
| Pre-tax profit | 693.11 | 716.08 | -1 396.49 | 523.49 | 503.02 |
| Income taxes | - 154.98 | - 166.67 | 2.74 | 6.92 | |
| Net earnings | 538.13 | 549.41 | -1 396.49 | 526.23 | 509.94 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 131.75 | ||||
| Tangible assets total | 131.75 | ||||
| Investments total | 75.00 | 75.00 | 183.60 | 183.60 | 183.60 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 1 847.43 | 2 969.67 | 392.78 | 197.81 | 6.07 |
| Current other receivables | 377.35 | 5.83 | 8.06 | 3.92 | 59.40 |
| Short term receivables total | 2 224.78 | 2 975.50 | 400.84 | 201.73 | 65.47 |
| Cash and bank deposits | 1 179.55 | 1 083.37 | 444.57 | 783.10 | 749.02 |
| Cash and cash equivalents | 1 179.55 | 1 083.37 | 444.57 | 783.10 | 749.02 |
| Balance sheet total (assets) | 3 479.33 | 4 133.87 | 1 029.01 | 1 168.43 | 1 129.84 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Retained earnings | - 245.05 | 293.09 | 842.49 | - 554.00 | -27.77 |
| Profit of the financial year | 538.13 | 549.41 | -1 396.49 | 526.23 | 509.94 |
| Shareholders equity total | 343.09 | 892.49 | - 504.00 | 22.23 | 532.17 |
| Non-current other liabilities | 684.73 | ||||
| Non-current liabilities total | 684.73 | ||||
| Current loans from credit institutions | 684.73 | ||||
| Current trade creditors | 86.30 | ||||
| Current owed to participating | 240.24 | 23.01 | 23.01 | 23.01 | |
| Current owed to group member | 235.20 | 462.43 | 417.55 | 413.96 | 117.04 |
| Short-term deferred tax liabilities | 126.63 | 300.47 | 173.84 | ||
| Other non-interest bearing current liabilities | 2 089.69 | 1 553.50 | 918.62 | 709.23 | 371.32 |
| Current liabilities total | 2 451.52 | 3 241.38 | 1 533.02 | 1 146.20 | 597.67 |
| Balance sheet total (liabilities) | 3 479.33 | 4 133.87 | 1 029.01 | 1 168.43 | 1 129.84 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.