KARSTEN LAURITSEN HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 32268943
Vesterbrogade 137, 1620 København V
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| External services | 15.13 | 5.00 | 5.00 | 2.50 | 6.31 |
| Gross profit | 15.13 | 5.00 | 5.00 | 2.50 | 6.31 |
| EBIT | -15.13 | -5.00 | -5.00 | -2.50 | -6.31 |
| Other financial income | 5.07 | ||||
| Other financial expenses | -5.34 | -10.34 | -13.20 | -5.24 | -5.25 |
| Net income from associates (fin.) | 1 150.00 | 643.55 | 601.84 | 1 153.79 | 572.24 |
| Pre-tax profit | 1 129.54 | 628.21 | 583.65 | 1 146.04 | 565.74 |
| Net earnings | 1 129.54 | 628.21 | 583.65 | 1 146.04 | 565.74 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Participating interests | 3 250.00 | 3 250.00 | 3 250.00 | 3 250.00 | 3 250.00 |
| Investments total | 3 250.00 | 3 250.00 | 3 250.00 | 3 250.00 | 3 250.00 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 300.00 | 243.55 | 395.39 | 718.09 | 862.62 |
| Current other receivables | 0.05 | ||||
| Short term receivables total | 300.00 | 243.55 | 395.39 | 718.14 | 862.62 |
| Cash and bank deposits | 389.80 | 1 047.54 | 1 254.01 | 1 959.37 | 2 295.09 |
| Cash and cash equivalents | 389.80 | 1 047.54 | 1 254.01 | 1 959.37 | 2 295.09 |
| Balance sheet total (assets) | 3 939.80 | 4 541.09 | 4 899.40 | 5 927.51 | 6 407.71 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 110.60 | 113.00 | 114.40 | 117.80 | 122.00 |
| Retained earnings | 2 535.83 | 3 552.36 | 4 066.17 | 4 532.02 | 5 556.06 |
| Profit of the financial year | 1 129.54 | 628.21 | 583.65 | 1 146.04 | 565.74 |
| Shareholders equity total | 3 900.96 | 4 418.57 | 4 889.22 | 5 920.86 | 6 368.80 |
| Non-current liabilities total | |||||
| Current bonds | 10.18 | 6.25 | 38.91 | ||
| Current owed to participating | 28.84 | 112.35 | 0.40 | ||
| Other non-interest bearing current liabilities | 10.00 | 10.17 | |||
| Current liabilities total | 38.84 | 122.52 | 10.18 | 6.65 | 38.91 |
| Balance sheet total (liabilities) | 3 939.80 | 4 541.09 | 4 899.40 | 5 927.51 | 6 407.71 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.