Byggemembraner.dk ApS — Credit Rating and Financial Key Figures
CVR number: 43195263
Hasselvej 4, 2600 Glostrup
tel: 42427800
Income statement (kDKK)
2022 | 2023 | 2024 | |
---|---|---|---|
Fiscal period length | 12 | 12 | 12 |
Net sales | |||
Gross profit | 649.77 | 507.87 | 312.33 |
Employee benefit expenses | - 240.38 | - 420.55 | - 314.33 |
EBIT | 409.40 | 87.32 | -2.01 |
Other financial income | 1.07 | 0.74 | |
Other financial expenses | -4.32 | -4.05 | -0.05 |
Pre-tax profit | 405.08 | 84.34 | -1.31 |
Income taxes | -91.41 | -23.83 | -2.27 |
Net earnings | 313.67 | 60.51 | -3.58 |
Assets (kDKK)
2022 | 2023 | 2024 | |
---|---|---|---|
Intangible assets total | |||
Tangible assets total | |||
Investments total | |||
Long term receivables total | |||
Inventories total | |||
Current trade debtors | 129.20 | 51.53 | |
Current amounts owed by group member comp. | 15.19 | ||
Current other receivables | 83.29 | 4.43 | 0.05 |
Short term receivables total | 83.29 | 133.63 | 66.78 |
Cash and bank deposits | 508.15 | 236.12 | 177.53 |
Cash and cash equivalents | 508.15 | 236.12 | 177.53 |
Balance sheet total (assets) | 591.44 | 369.75 | 244.31 |
Equity and liabilities (kDKK)
2022 | 2023 | 2024 | |
---|---|---|---|
Share capital | 40.50 | 40.50 | 40.50 |
Shares repurchased | 300.00 | ||
Retained earnings | - 300.00 | 13.67 | 74.18 |
Profit of the financial year | 313.67 | 60.51 | -3.58 |
Shareholders equity total | 354.17 | 114.68 | 111.10 |
Non-current liabilities total | |||
Current trade creditors | 55.54 | 48.35 | 33.21 |
Current owed to participating | 5.15 | 5.15 | 5.15 |
Current owed to group member | 95.38 | ||
Short-term deferred tax liabilities | 91.41 | 23.83 | 2.27 |
Other non-interest bearing current liabilities | 85.18 | 82.36 | 92.58 |
Current liabilities total | 237.27 | 255.07 | 133.20 |
Balance sheet total (liabilities) | 591.44 | 369.75 | 244.31 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.