Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Skov Larsen Anlægsgartner ApS — Credit Rating and Financial Key Figures
CVR number: 25902025
Stegstedvej 35, Stegsted 5200 Odense V
post@skovlarsen.dk
tel: 66167566
www.skovlarsen.dk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 10 962.83 | 10 852.96 | 9 594.23 | 8 450.20 | 8 192.01 |
| Employee benefit expenses | -9 171.63 | -9 619.89 | -8 886.93 | -6 887.89 | -7 469.15 |
| Total depreciation | -1 023.93 | -1 071.12 | - 762.15 | - 546.63 | - 473.71 |
| EBIT | 767.27 | 161.94 | -54.85 | 1 015.68 | 249.15 |
| Other financial income | 0.04 | 0.00 | 0.05 | 4.03 | |
| Other financial expenses | -89.50 | -84.37 | -82.57 | -68.81 | -91.81 |
| Pre-tax profit | 677.80 | 77.57 | - 137.37 | 950.90 | 157.34 |
| Income taxes | - 150.66 | 17.46 | 34.51 | - 167.48 | -58.32 |
| Net earnings | 527.15 | 95.03 | - 102.86 | 783.42 | 99.03 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 113.12 | ||||
| Machinery and equipment | 4 515.71 | 3 919.67 | 3 122.71 | 2 752.29 | 2 831.33 |
| Tangible assets total | 4 628.83 | 3 919.67 | 3 122.71 | 2 752.29 | 2 831.33 |
| Investments total | 39.00 | 39.00 | 39.00 | 39.00 | |
| Non-current loans receivable | 39.00 | ||||
| Long term receivables total | 39.00 | ||||
| Finished products/goods | 619.16 | 527.81 | 518.96 | 415.20 | 604.97 |
| Advance payments | 61.02 | ||||
| Inventories total | 680.18 | 527.81 | 518.96 | 415.20 | 604.97 |
| Current trade debtors | 2 262.67 | 1 951.49 | 1 918.10 | 2 455.07 | 2 210.03 |
| Current amounts owed by group member comp. | 732.34 | ||||
| Prepayments and accrued income | 182.27 | 84.72 | 132.41 | 167.85 | 220.78 |
| Current other receivables | 1 489.48 | 319.83 | 53.38 | 270.78 | 201.63 |
| Current deferred tax assets | 2.11 | 23.13 | 34.13 | ||
| Short term receivables total | 3 934.41 | 2 358.14 | 2 127.02 | 2 927.84 | 3 364.78 |
| Cash and bank deposits | 532.04 | 865.18 | 712.36 | 559.13 | 66.09 |
| Cash and cash equivalents | 532.04 | 865.18 | 712.36 | 559.13 | 66.09 |
| Balance sheet total (assets) | 9 814.46 | 7 709.80 | 6 520.06 | 6 693.46 | 6 906.16 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 113.00 | 114.40 | 117.80 | 1 500.00 | |
| Retained earnings | 2 884.05 | 3 296.79 | 3 274.03 | 1 671.16 | 2 454.58 |
| Profit of the financial year | 527.15 | 95.03 | - 102.86 | 783.42 | 99.03 |
| Shareholders equity total | 3 649.19 | 3 631.23 | 3 413.96 | 4 079.58 | 2 678.61 |
| Provisions | 154.00 | 128.54 | 94.04 | 223.39 | 236.75 |
| Non-current leasing loans | 1 316.90 | 792.69 | 496.71 | 835.17 | |
| Non-current other liabilities | 1 991.30 | ||||
| Non-current deferred tax liabilities | 42.88 | ||||
| Non-current liabilities total | 1 991.30 | 1 316.90 | 792.69 | 496.71 | 878.04 |
| Current loans from credit institutions | 939.37 | 922.56 | 424.06 | 325.97 | 373.49 |
| Advances received | 108.45 | 14.00 | 5.36 | ||
| Current trade creditors | 890.24 | 300.98 | 266.93 | 545.10 | 251.03 |
| Current owed to group member | 1 384.80 | ||||
| Short-term deferred tax liabilities | 53.26 | 38.13 | 17.87 | ||
| Other non-interest bearing current liabilities | 2 028.65 | 1 409.58 | 1 514.37 | 984.58 | 1 080.21 |
| Current liabilities total | 4 019.97 | 2 633.13 | 2 219.36 | 1 893.78 | 3 112.76 |
| Balance sheet total (liabilities) | 9 814.46 | 7 709.80 | 6 520.06 | 6 693.46 | 6 906.16 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.