FAMILIESELSKABET BOJSEN ApS — Credit Rating and Financial Key Figures
CVR number: 36034599
Gyvelvænget 9, 6710 Esbjerg V
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -6.50 | -15.61 | -16.44 | -35.28 | -71.42 |
| Employee benefit expenses | - 240.00 | - 480.00 | |||
| EBIT | -6.50 | -15.61 | -16.44 | - 275.29 | - 551.42 |
| Other financial income | 182.19 | 286.71 | 22.71 | 1 235.05 | 2 929.10 |
| Other financial expenses | -63.97 | -25.82 | - 941.36 | - 350.99 | -1 161.21 |
| Income from other inv. held as non-curr. assets | 50.00 | -5.73 | - 109.16 | 22.02 | 145.56 |
| Net income from associates (fin.) | 2 179.22 | 2 984.19 | 4 322.12 | 20 969.33 | 75.31 |
| Pre-tax profit | 2 340.94 | 3 223.74 | 3 277.88 | 21 600.13 | 1 437.34 |
| Income taxes | -20.72 | -48.29 | 208.01 | - 145.41 | - 509.89 |
| Net earnings | 2 320.22 | 3 175.45 | 3 485.89 | 21 454.72 | 927.45 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 3 474.84 | 4 322.78 | 5 646.02 | ||
| Participating interests | 1 466.71 | 1 348.11 | 1 304.21 | 1 204.39 | 1 879.69 |
| Investments total | 4 941.55 | 5 670.89 | 6 950.23 | 1 204.39 | 1 879.69 |
| Non-current loans receivable | 1 051.90 | 3 907.67 | 5 248.52 | 5 170.54 | 5 219.10 |
| Non-current other receivables | 5 452.87 | 2 660.00 | |||
| Long term receivables total | 1 051.90 | 3 907.67 | 5 248.52 | 10 623.40 | 7 879.10 |
| Inventories total | |||||
| Prepayments and accrued income | 49.93 | 1.78 | |||
| Current other receivables | 69.38 | 102.65 | 109.08 | 2 733.22 | 2 026.08 |
| Current deferred tax assets | 211.96 | ||||
| Short term receivables total | 69.38 | 102.65 | 321.05 | 2 783.15 | 2 027.86 |
| Other current investments | 2 166.53 | 2 481.64 | 2 679.33 | 21 274.36 | 24 667.54 |
| Cash and bank deposits | 2 605.15 | 1 601.19 | 3 096.82 | 4 491.91 | 3 708.27 |
| Cash and cash equivalents | 4 771.68 | 4 082.83 | 5 776.15 | 25 766.26 | 28 375.81 |
| Balance sheet total (assets) | 10 834.51 | 13 764.05 | 18 295.95 | 40 377.20 | 40 162.47 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
| Shares repurchased | 250.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Other reserves | 1 181.21 | 1 062.62 | 1 018.71 | 1 163.39 | 1 238.69 |
| Retained earnings | 6 911.89 | 8 850.71 | 11 570.06 | 14 411.27 | 34 954.68 |
| Profit of the financial year | 2 320.22 | 3 175.45 | 3 485.89 | 21 454.72 | 927.45 |
| Shareholders equity total | 10 763.32 | 13 688.78 | 16 674.66 | 37 629.38 | 37 720.83 |
| Provisions | -0.00 | -0.00 | 0.00 | ||
| Non-current liabilities total | |||||
| Current loans from credit institutions | 0.02 | ||||
| Current trade creditors | 5.00 | 5.00 | 10.00 | 22.25 | 20.00 |
| Current owed to participating | 6.60 | 6.60 | |||
| Current owed to group member | 38.87 | 20.72 | 332.94 | 1 024.64 | 542.34 |
| Short-term deferred tax liabilities | 20.72 | 42.95 | 129.98 | 473.20 | |
| Other non-interest bearing current liabilities | 1 278.34 | 1 570.93 | 1 406.11 | ||
| Current liabilities total | 71.19 | 75.27 | 1 621.29 | 2 747.83 | 2 441.64 |
| Balance sheet total (liabilities) | 10 834.51 | 13 764.05 | 18 295.95 | 40 377.20 | 40 162.47 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.