Biodome Games ApS — Credit Rating and Financial Key Figures
CVR number: 38804022
Rosendalsgade 15, 2100 København Ø
peter@biodome.games
www.biodome.games
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 424.58 | 3 077.88 | -28.91 | 1 095.50 | 765.84 |
| Employee benefit expenses | - 396.98 | - 506.16 | -0.72 | - 995.77 | -1 032.16 |
| Total depreciation | -11.63 | -11.63 | -3.88 | ||
| EBIT | 15.97 | 2 560.09 | -33.51 | 99.73 | - 266.31 |
| Other financial income | 0.00 | 205.93 | 242.75 | ||
| Other financial expenses | -3.41 | -5.99 | - 148.51 | -30.54 | -6.74 |
| Pre-tax profit | 12.56 | 2 554.10 | - 182.02 | 275.11 | -30.30 |
| Income taxes | -5.97 | - 562.09 | 8.97 | -65.93 | |
| Net earnings | 6.59 | 1 992.01 | - 173.05 | 209.18 | -30.30 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Development expenditure | 1.40 | 0.35 | |||
| Intangible assets total | 1.40 | 0.35 | |||
| Machinery and equipment | 14.11 | 3.53 | |||
| Tangible assets total | 14.11 | 3.53 | |||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 110.12 | ||||
| Prepayments and accrued income | 3.36 | 1.19 | |||
| Current other receivables | 3.76 | 21.22 | 3.64 | 21.46 | 6.51 |
| Current deferred tax assets | 5.41 | 2.51 | 11.48 | 24.25 | |
| Short term receivables total | 9.17 | 23.73 | 15.13 | 134.93 | 31.96 |
| Other current investments | 1 658.43 | 1 815.48 | 1 947.84 | ||
| Cash and bank deposits | 45.94 | 2 628.03 | 221.97 | 162.89 | 30.72 |
| Cash and cash equivalents | 45.94 | 2 628.03 | 1 880.41 | 1 978.37 | 1 978.56 |
| Balance sheet total (assets) | 70.61 | 2 655.63 | 1 895.53 | 2 113.30 | 2 010.52 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 125.00 | 1 800.00 | |||
| Retained earnings | -40.34 | -33.75 | 1 833.26 | 1 660.21 | 69.39 |
| Profit of the financial year | 6.59 | 1 992.01 | - 173.05 | 209.18 | -30.30 |
| Shareholders equity total | 16.25 | 2 008.26 | 1 835.21 | 1 919.39 | 1 889.09 |
| Non-current liabilities total | |||||
| Current trade creditors | 9.50 | 75.13 | 9.75 | 72.00 | 23.00 |
| Short-term deferred tax liabilities | 559.20 | 50.57 | 44.38 | ||
| Other non-interest bearing current liabilities | 44.87 | 13.05 | 77.53 | 98.43 | |
| Current liabilities total | 54.37 | 647.38 | 60.32 | 193.91 | 121.43 |
| Balance sheet total (liabilities) | 70.61 | 2 655.63 | 1 895.53 | 2 113.30 | 2 010.52 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.