Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Sydvestsjællands Kloakservice A/S — Credit Rating and Financial Key Figures
CVR number: 39893991
Stenstrupvej 3, 4180 Sorø
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 13 533.79 | 11 087.87 | 12 284.01 | 16 349.18 | 18 673.10 |
| Employee benefit expenses | -11 124.84 | -10 540.91 | -10 899.14 | -12 430.13 | -15 290.36 |
| Total depreciation | - 502.42 | - 492.40 | -13.12 | -22.44 | -32.71 |
| EBIT | 1 906.53 | 54.57 | 1 371.74 | 3 896.61 | 3 350.02 |
| Other financial income | 13.31 | 26.81 | 86.21 | 58.32 | 33.53 |
| Other financial expenses | -32.88 | - 118.16 | - 170.83 | - 187.50 | -71.16 |
| Pre-tax profit | 1 886.96 | -36.78 | 1 287.13 | 3 861.18 | 3 347.97 |
| Income taxes | - 415.24 | 6.60 | - 291.43 | - 851.89 | - 741.36 |
| Net earnings | 1 471.73 | -30.18 | 995.70 | 3 009.28 | 2 606.61 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Goodwill | 469.98 | ||||
| Intangible assets total | 469.98 | ||||
| Machinery and equipment | 203.54 | 181.13 | 168.00 | 145.57 | 112.85 |
| Tangible assets total | 203.54 | 181.13 | 168.00 | 145.57 | 112.85 |
| Investments total | 126.00 | 126.00 | 126.00 | 126.00 | 126.00 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 3 763.18 | 3 712.14 | 6 282.67 | 5 748.59 | 5 003.89 |
| Current amounts owed by group member comp. | 2 439.87 | 161.62 | 1 041.15 | ||
| Prepayments and accrued income | 164.24 | 392.43 | 91.17 | 36.66 | 19.26 |
| Current other receivables | 1 940.71 | 479.00 | 606.32 | 319.50 | 474.89 |
| Current deferred tax assets | 2.87 | 9.75 | |||
| Short term receivables total | 5 868.13 | 7 023.44 | 7 141.77 | 6 107.62 | 6 548.95 |
| Cash and bank deposits | 2 102.58 | 703.08 | 3 001.01 | 5 729.43 | 3 589.72 |
| Cash and cash equivalents | 2 102.58 | 703.08 | 3 001.01 | 5 729.43 | 3 589.72 |
| Balance sheet total (assets) | 8 770.24 | 8 033.64 | 10 436.78 | 12 108.61 | 10 377.52 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 400.00 | 400.00 | 400.00 | 400.00 | 400.00 |
| Shares repurchased | 4 071.73 | 1 300.00 | 2 500.00 | 2 500.00 | |
| Retained earnings | -1 471.73 | 669.82 | - 834.48 | - 325.20 | |
| Profit of the financial year | 1 471.73 | -30.18 | 995.70 | 3 009.28 | 2 606.61 |
| Shareholders equity total | 4 471.73 | 369.82 | 3 365.52 | 5 074.80 | 5 181.41 |
| Provisions | 138.45 | 79.14 | 17.34 | ||
| Non-current liabilities total | |||||
| Current trade creditors | 1 367.65 | 1 135.57 | 1 765.79 | 1 237.43 | 1 942.87 |
| Current owed to group member | 175.19 | 4 725.69 | 2 664.18 | 2 651.16 | |
| Short-term deferred tax liabilities | 503.69 | 52.71 | 353.23 | 872.10 | 748.24 |
| Other non-interest bearing current liabilities | 2 113.52 | 1 670.71 | 2 270.73 | 2 273.12 | 2 504.99 |
| Current liabilities total | 4 160.06 | 7 584.67 | 7 053.93 | 7 033.81 | 5 196.10 |
| Balance sheet total (liabilities) | 8 770.24 | 8 033.64 | 10 436.78 | 12 108.61 | 10 377.52 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.