Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
VILAK.DK-SKJERN A/S — Credit Rating and Financial Key Figures
CVR number: 57372710
Industrivej 4, 6900 Skjern
info@vilak.dk
tel: 97352086
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 36 858.00 | 32 037.00 | 28 326.00 | 28 113.88 | 29 127.83 |
| Employee benefit expenses | -20 613.16 | -22 884.17 | |||
| Other operating expenses | -30.26 | ||||
| Total depreciation | -1 772.54 | -1 871.78 | |||
| EBIT | 7 188.00 | 5 280.00 | 2 868.00 | 5 728.18 | 4 341.62 |
| Other financial income | 111.55 | 156.97 | |||
| Other financial expenses | - 370.71 | - 391.43 | |||
| Net income from associates (fin.) | -4 204.38 | -2 397.91 | |||
| Pre-tax profit | 5 403.00 | 6 240.00 | 1 238.00 | 1 264.64 | 1 709.24 |
| Income taxes | -1 215.59 | - 908.52 | |||
| Net earnings | 5 403.00 | 6 240.00 | 1 238.00 | 49.05 | 800.72 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 9 871.40 | 8 637.37 | |||
| Machinery and equipment | 1 024.91 | 763.56 | |||
| Tangible assets total | 10 896.31 | 9 400.93 | |||
| Holdings in group member companies | 10 042.09 | 7 644.18 | |||
| Investments total | 39 079.00 | 43 815.00 | 42 409.00 | 10 042.09 | 7 644.18 |
| Long term receivables total | |||||
| Raw materials and consumables | 2 752.19 | 2 844.18 | |||
| Inventories total | 2 752.19 | 2 844.18 | |||
| Current trade debtors | 7 148.42 | 7 139.59 | |||
| Current amounts owed by group member comp. | 12 472.09 | 16 590.87 | |||
| Prepayments and accrued income | 631.57 | 595.93 | |||
| Short term receivables total | 20 252.07 | 24 326.39 | |||
| Cash and bank deposits | 599.38 | 14.28 | |||
| Cash and cash equivalents | 599.38 | 14.28 | |||
| Balance sheet total (assets) | 39 079.00 | 43 815.00 | 42 409.00 | 44 542.05 | 44 229.96 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 11 869.00 | 13 240.00 | 11 977.00 | 2 000.00 | 2 000.00 |
| Retained earnings | -5 403.00 | -6 240.00 | -1 238.00 | 9 977.16 | 10 026.18 |
| Profit of the financial year | 5 403.00 | 6 240.00 | 1 238.00 | 49.05 | 800.72 |
| Shareholders equity total | 11 869.00 | 13 240.00 | 11 977.00 | 12 026.21 | 12 826.90 |
| Provisions | 1 113.45 | 1 182.49 | |||
| Non-current leasing loans | 2 587.01 | ||||
| Non-current deferred tax liabilities | 1 118.39 | ||||
| Non-current liabilities total | 1 118.39 | 2 587.01 | |||
| Current loans from credit institutions | 1 325.56 | 1 691.86 | |||
| Current trade creditors | 5 131.24 | 2 012.54 | |||
| Current owed to group member | 18 355.39 | 18 043.31 | |||
| Short-term deferred tax liabilities | 1 029.58 | 839.48 | |||
| Other non-interest bearing current liabilities | 4 442.23 | 5 046.38 | |||
| Current liabilities total | 30 284.00 | 27 633.57 | |||
| Balance sheet total (liabilities) | 11 869.00 | 13 240.00 | 11 977.00 | 44 542.05 | 44 229.96 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.