Iyuno Denmark Dub A/S — Credit Rating and Financial Key Figures
CVR number: 27254489
Farvergade 8, 1463 København K
tel: 33767778
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 11 973.68 | 12 801.85 | 12 028.55 | 14 628.59 | 1 179.74 |
Employee benefit expenses | -10 943.12 | -12 080.69 | -14 500.02 | -9 370.11 | - 372.64 |
Total depreciation | - 648.06 | - 598.21 | - 659.05 | - 487.91 | - 256.63 |
EBIT | 382.50 | 122.95 | -3 130.52 | 4 770.57 | 550.47 |
Other financial income | 148.96 | 181.61 | 156.41 | 913.75 | 696.75 |
Other financial expenses | - 249.63 | - 630.53 | - 795.09 | - 295.90 | - 208.84 |
Net income from associates (fin.) | 3 122.27 | 3 238.68 | 1 711.79 | 2 706.34 | - 336.76 |
Pre-tax profit | 3 404.11 | 2 912.71 | -2 057.42 | 8 094.76 | 701.61 |
Income taxes | -68.41 | 77.21 | 826.82 | -1 101.99 | - 228.32 |
Net earnings | 3 335.69 | 2 989.92 | -1 230.60 | 6 992.76 | 473.30 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Development expenditure | 944.95 | 853.37 | 709.42 | 490.67 | 247.92 |
Intangible assets total | 944.95 | 853.37 | 709.42 | 490.67 | 247.92 |
Buildings | 343.22 | 297.46 | 271.11 | 2.62 | |
Machinery and equipment | 1 081.76 | 1 056.60 | 810.71 | 10.77 | |
Tangible assets total | 1 424.97 | 1 354.06 | 1 081.82 | 13.39 | |
Holdings in group member companies | 12 446.38 | 15 385.19 | 17 470.77 | 19 464.48 | 18 980.55 |
Investments total | 12 645.75 | 15 585.52 | 17 673.33 | 19 681.58 | 19 136.63 |
Long term receivables total | |||||
Inventories total | |||||
Current trade debtors | 7 923.88 | 4 648.14 | 5 299.24 | 1 715.77 | |
Current amounts owed by group member comp. | 21 530.35 | 32 425.98 | 28 663.83 | 44 825.24 | 41 633.39 |
Prepayments and accrued income | 200.98 | 177.90 | 83.30 | 108.56 | 46.96 |
Current other receivables | 6 543.84 | 4 019.81 | 4 803.26 | 0.75 | 26.15 |
Current deferred tax assets | 440.00 | 202.67 | 491.12 | 24.00 | 19.65 |
Short term receivables total | 36 639.04 | 41 474.50 | 39 340.76 | 46 674.32 | 41 726.15 |
Cash and bank deposits | 161.54 | 1 478.50 | 640.88 | 339.08 | 334.09 |
Cash and cash equivalents | 161.54 | 1 478.50 | 640.88 | 339.08 | 334.09 |
Balance sheet total (assets) | 51 816.24 | 60 745.96 | 59 446.21 | 67 199.04 | 61 444.79 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 1 000.00 | 1 000.00 | 1 000.00 | 1 000.00 | 1 000.00 |
Other reserves | 4 124.42 | 7 093.94 | 9 165.74 | 11 083.54 | 10 504.99 |
Retained earnings | 16 898.23 | 16 964.53 | 18 244.81 | 14 383.78 | 21 807.92 |
Profit of the financial year | 3 335.69 | 2 989.92 | -1 230.60 | 6 992.76 | 473.30 |
Shareholders equity total | 25 358.34 | 28 048.39 | 27 179.95 | 33 460.09 | 33 786.21 |
Provisions | 671.41 | 527.31 | |||
Non-current other liabilities | 548.77 | 1 493.31 | 1 501.05 | ||
Non-current liabilities total | 548.77 | 1 493.31 | 1 501.05 | ||
Current loans from credit institutions | 2 814.32 | 2 496.94 | 2 030.49 | 1 016.50 | |
Advances received | 914.72 | ||||
Current trade creditors | 1 234.77 | 1 217.17 | 743.71 | 124.16 | |
Current owed to group member | 16 775.50 | 23 838.34 | 22 860.13 | 28 595.69 | 25 648.17 |
Short-term deferred tax liabilities | 634.87 | 858.84 | |||
Other non-interest bearing current liabilities | 1 810.80 | 3 337.72 | 2 595.38 | 512.54 | 112.00 |
Accruals and deferred income | 1 687.60 | 2 283.71 | 2 069.06 | 1 841.20 | 23.08 |
Current liabilities total | 25 237.71 | 30 676.94 | 30 765.21 | 33 738.95 | 27 658.58 |
Balance sheet total (liabilities) | 51 816.24 | 60 745.96 | 59 446.21 | 67 199.04 | 61 444.79 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.