JACOB KJÆR A/S — Credit Rating and Financial Key Figures
CVR number: 82208518
Sandholmgårdsvej 38, 3460 Birkerød
tel: 75943033
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 433.32 | 1 874.96 | 1 440.83 | 1 737.65 | 1 879.76 |
| Total depreciation | - 373.49 | - 385.33 | - 233.95 | - 238.89 | - 265.17 |
| EBIT | 1 059.83 | 1 489.63 | 1 206.88 | 1 498.76 | 1 614.60 |
| Other financial expenses | - 386.55 | - 438.68 | - 264.45 | - 331.42 | - 466.37 |
| Pre-tax profit | 673.28 | 1 050.95 | 942.42 | 1 167.35 | 1 148.23 |
| Income taxes | - 150.72 | - 203.70 | - 271.32 | - 262.67 | - 273.82 |
| Net earnings | 522.56 | 847.25 | 671.11 | 904.67 | 874.41 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 20 613.07 | 7 047.03 | 12 525.88 | 15 051.26 | 18 738.60 |
| Machinery and equipment | 46.96 | 25.32 | 3.67 | ||
| Tangible assets total | 20 660.04 | 7 072.35 | 12 529.56 | 15 051.26 | 18 738.60 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Prepayments and accrued income | 23.66 | 24.21 | 34.43 | 35.22 | 41.26 |
| Short term receivables total | 23.66 | 24.21 | 34.43 | 35.22 | 41.26 |
| Balance sheet total (assets) | 20 683.70 | 7 096.55 | 12 563.98 | 15 086.48 | 18 779.85 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 300.00 | 300.00 | |||
| Retained earnings | 42.00 | 564.57 | 1 111.82 | 1 782.92 | 2 687.60 |
| Profit of the financial year | 522.56 | 847.25 | 671.11 | 904.67 | 874.41 |
| Shareholders equity total | 1 364.57 | 1 911.82 | 2 582.92 | 3 187.60 | 4 062.01 |
| Provisions | 90.51 | 127.45 | 231.63 | 295.82 | 353.83 |
| Non-current loans from credit institutions | 14 602.00 | 2 971.10 | 5 540.54 | 6 271.97 | 5 892.11 |
| Non-current liabilities total | 14 602.00 | 2 971.10 | 5 540.54 | 6 271.97 | 5 892.11 |
| Current loans from credit institutions | 3 626.26 | 1 271.04 | 2 405.05 | 2 916.12 | 5 948.35 |
| Short-term deferred tax liabilities | 338.23 | 296.86 | 245.04 | 244.55 | 282.66 |
| Other non-interest bearing current liabilities | 662.13 | 518.30 | 1 558.79 | 2 170.42 | 2 240.89 |
| Current liabilities total | 4 626.62 | 2 086.19 | 4 208.88 | 5 331.09 | 8 471.90 |
| Balance sheet total (liabilities) | 20 683.70 | 7 096.55 | 12 563.98 | 15 086.48 | 18 779.85 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.