GLUDJUST ApS — Credit Rating and Financial Key Figures
CVR number: 39753162
Emiliedalen 155, 8270 Højbjerg
thomas@gludjust.dk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 175.28 | -11.20 | -8.49 | -14.52 | -12.72 |
| Total depreciation | -14.25 | -14.25 | -21.19 | -10.15 | -10.15 |
| EBIT | 161.04 | -25.45 | -29.68 | -24.67 | -22.87 |
| Other financial expenses | -5.01 | -2.74 | -5.49 | ||
| Net income from associates (fin.) | -4.08 | -19.30 | -26.61 | 5.22 | |
| Pre-tax profit | 156.02 | -32.27 | -54.47 | -51.28 | -17.65 |
| Income taxes | -34.99 | 5.90 | 6.71 | 5.43 | -17.97 |
| Net earnings | 121.03 | -26.37 | -47.76 | -45.86 | -35.63 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 27.82 | 13.58 | 22.85 | 12.69 | 2.54 |
| Tangible assets total | 27.82 | 13.58 | 22.85 | 12.69 | 2.54 |
| Participating interests | 45.91 | 26.61 | 5.22 | ||
| Investments total | 45.91 | 26.61 | 5.22 | ||
| Long term receivables total | |||||
| Inventories total | |||||
| Current other receivables | 1.79 | 4.17 | |||
| Current deferred tax assets | 27.84 | 12.54 | 17.97 | ||
| Short term receivables total | 1.79 | 32.00 | 12.54 | 17.97 | |
| Cash and bank deposits | 242.39 | 106.58 | 57.81 | 45.48 | 33.32 |
| Cash and cash equivalents | 242.39 | 106.58 | 57.81 | 45.48 | 33.32 |
| Balance sheet total (assets) | 272.00 | 198.08 | 119.81 | 76.14 | 41.08 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 0.00 | 40.00 | 40.00 | 40.00 | 40.00 |
| Shares repurchased | 60.00 | ||||
| Other reserves | 40.00 | ||||
| Retained earnings | 25.92 | 146.95 | 120.58 | 72.81 | 26.95 |
| Profit of the financial year | 121.03 | -26.37 | -47.76 | -45.86 | -35.63 |
| Shareholders equity total | 246.95 | 160.58 | 112.81 | 66.95 | 31.33 |
| Provisions | 0.06 | ||||
| Non-current liabilities total | |||||
| Current trade creditors | 6.50 | 7.07 | 7.00 | 9.19 | 9.75 |
| Short-term deferred tax liabilities | 18.10 | ||||
| Other non-interest bearing current liabilities | 0.38 | 30.43 | |||
| Current liabilities total | 24.99 | 37.50 | 7.00 | 9.19 | 9.75 |
| Balance sheet total (liabilities) | 272.00 | 198.08 | 119.81 | 76.14 | 41.08 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.