VAK Holding ApS — Credit Rating and Financial Key Figures
CVR number: 41949929
Skovgårdskrogen 5, 3460 Birkerød
Income statement (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Fiscal period length | 12 | 12 | 12 |
Net sales | |||
External services | - 135.55 | ||
Gross profit | - 135.55 | -15.04 | -8.50 |
EBIT | - 135.55 | -15.04 | -8.50 |
Other financial income | 0.03 | 6.16 | |
Other financial expenses | -12.73 | -19.61 | -29.86 |
Net income from associates (fin.) | - 146.69 | 233.02 | -19.11 |
Pre-tax profit | - 294.97 | 198.41 | -51.31 |
Income taxes | 17.79 | 13.97 | |
Net earnings | - 294.97 | 216.20 | -37.33 |
Assets (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Intangible assets total | |||
Tangible assets total | |||
Holdings in group member companies | 682.00 | 903.83 | 284.72 |
Investments total | 682.00 | 903.83 | 284.72 |
Long term receivables total | |||
Inventories total | |||
Current amounts owed by group member comp. | 263.35 | ||
Current other receivables | -2.62 | 16.03 | 16.03 |
Current deferred tax assets | 5.24 | 17.79 | 44.92 |
Short term receivables total | 2.62 | 33.82 | 324.31 |
Cash and bank deposits | 19.38 | 10.36 | 70.05 |
Cash and cash equivalents | 19.38 | 10.36 | 70.05 |
Balance sheet total (assets) | 704.00 | 948.01 | 679.08 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Share capital | 80.00 | 80.00 | 80.00 |
Shares repurchased | 117.80 | 122.00 | |
Retained earnings | 360.00 | -52.77 | 41.43 |
Profit of the financial year | - 294.97 | 216.20 | -37.33 |
Shareholders equity total | 145.03 | 361.23 | 206.10 |
Non-current liabilities total | |||
Current trade creditors | 12.50 | 7.50 | 7.50 |
Current owed to participating | 416.97 | 430.81 | 446.67 |
Current owed to group member | 126.87 | 148.46 | |
Short-term deferred tax liabilities | 2.62 | 18.81 | |
Current liabilities total | 558.97 | 586.77 | 472.98 |
Balance sheet total (liabilities) | 704.00 | 948.01 | 679.08 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.