Borgergade 74 ApS. — Credit Rating and Financial Key Figures
CVR number: 41498099
Lundgaard Hedevej 36, Lundgaard 9510 Arden
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 |
Net sales | ||||
Gross profit | -5.00 | -6.26 | -7.25 | -8.75 |
EBIT | -5.00 | -6.26 | -7.25 | -8.75 |
Other financial income | 711.89 | |||
Other financial expenses | -12.17 | -0.37 | -6.60 | |
Net income from associates (fin.) | 1 538.72 | 2 423.20 | 18 448.60 | 1 853.65 |
Pre-tax profit | 1 533.72 | 2 404.77 | 18 440.97 | 2 550.19 |
Income taxes | 1.10 | 1.39 | 1.64 | - 154.68 |
Net earnings | 1 534.82 | 2 406.16 | 18 442.61 | 2 395.50 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|
Intangible assets total | ||||
Tangible assets total | ||||
Holdings in group member companies | 4 099.96 | 6 523.16 | 7 936.84 | 9 845.41 |
Participating interests | 40.00 | 17 054.92 | ||
Investments total | 4 099.96 | 6 563.16 | 24 991.76 | 9 845.41 |
Long term receivables total | ||||
Inventories total | ||||
Current amounts owed by group member comp. | 208.98 | 60.47 | 328.78 | |
Current other receivables | 17 711.88 | |||
Current deferred tax assets | 28.10 | |||
Short term receivables total | 208.98 | 28.10 | 60.47 | 18 040.66 |
Cash and bank deposits | 0.92 | 40.40 | 32.26 | |
Cash and cash equivalents | 0.92 | 40.40 | 32.26 | |
Balance sheet total (assets) | 4 308.94 | 6 592.18 | 25 092.63 | 27 918.32 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|
Share capital | 40.00 | 40.00 | 40.00 | 40.00 |
Other reserves | 1 538.72 | 3 961.92 | 22 410.52 | 7 284.17 |
Retained earnings | 982.51 | 94.14 | -15 948.31 | 17 620.65 |
Profit of the financial year | 1 534.82 | 2 406.16 | 18 442.61 | 2 395.50 |
Shareholders equity total | 4 096.06 | 6 502.22 | 24 944.83 | 27 340.33 |
Non-current liabilities total | ||||
Current trade creditors | 5.00 | 5.00 | 5.00 | 5.00 |
Current owed to group member | 84.97 | |||
Short-term deferred tax liabilities | 207.88 | 142.80 | 572.99 | |
Current liabilities total | 212.88 | 89.97 | 147.80 | 577.99 |
Balance sheet total (liabilities) | 4 308.94 | 6 592.18 | 25 092.63 | 27 918.32 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.