BSL Byg Holding ApS — Credit Rating and Financial Key Figures
CVR number: 40555129
Ejsingholmvej 16, Ejsingholm 7830 Vinderup
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 1 569.41 | -72.00 | 321.20 | - 427.39 | |
| Other operating income | 15.00 | ||||
| External services | -5.33 | -24.89 | -48.83 | -69.67 | |
| Gross profit | 1 569.41 | -77.34 | 296.31 | - 461.22 | -69.67 |
| Total depreciation | -13.43 | -15.03 | |||
| Net income from associates | 1 569.41 | ||||
| EBIT | 1 569.41 | -77.34 | 296.31 | - 474.66 | -84.71 |
| Other financial income | 13.98 | 122.80 | 133.14 | 98.09 | |
| Other financial expenses | -3.71 | - 169.69 | -5.81 | - 191.76 | -0.95 |
| Pre-tax profit | 1 565.70 | - 233.05 | 413.31 | - 533.28 | 12.43 |
| Income taxes | 0.84 | 0.15 | -18.45 | ||
| Net earnings | 1 566.53 | - 232.90 | 394.86 | - 533.28 | 12.43 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 58.37 | 91.33 | |||
| Tangible assets total | 58.37 | 91.33 | |||
| Holdings in group member companies | 938.20 | 106.19 | 427.39 | ||
| Investments total | 938.20 | 106.19 | 427.39 | ||
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 19.49 | 111.09 | 171.07 | ||
| Prepayments and accrued income | 63.00 | 49.00 | |||
| Current other receivables | 8.15 | 16.55 | |||
| Current deferred tax assets | 445.92 | 18.74 | 200.95 | 55.00 | 74.00 |
| Short term receivables total | 445.92 | 18.74 | 220.44 | 237.24 | 310.62 |
| Other current investments | 1 004.49 | 1 125.40 | 933.87 | 1 028.34 | |
| Cash and bank deposits | 1 148.79 | 695.13 | 498.42 | 325.12 | 78.50 |
| Cash and cash equivalents | 1 148.79 | 1 699.62 | 1 623.83 | 1 258.98 | 1 106.84 |
| Balance sheet total (assets) | 2 532.90 | 1 824.55 | 2 271.66 | 1 554.59 | 1 508.80 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 | 40.00 |
| Share premium account | 478.79 | ||||
| Shares repurchased | 55.30 | 56.50 | 57.20 | 58.90 | |
| Other reserves | 419.41 | 321.20 | |||
| Retained earnings | - 474.71 | 1 933.52 | 1 322.22 | 1 979.38 | 1 446.10 |
| Profit of the financial year | 1 566.53 | - 232.90 | 394.86 | - 533.28 | 12.43 |
| Shareholders equity total | 2 085.32 | 1 797.12 | 2 135.48 | 1 545.00 | 1 498.53 |
| Non-current liabilities total | |||||
| Current owed to participating | 8.84 | 8.84 | 9.19 | 9.59 | 10.26 |
| Current owed to group member | 293.66 | 18.59 | |||
| Short-term deferred tax liabilities | 145.08 | 18.59 | 108.39 | ||
| Current liabilities total | 447.58 | 27.43 | 136.18 | 9.59 | 10.26 |
| Balance sheet total (liabilities) | 2 532.90 | 1 824.55 | 2 271.66 | 1 554.59 | 1 508.80 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.