Copenhance Brands ApS — Credit Rating and Financial Key Figures
CVR number: 32263925
Jyllingevej 59, 2720 Vanløse
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -5.24 | -36.72 | -19.92 | -2.33 | -15.66 |
| EBIT | -5.24 | -36.72 | -19.92 | -2.33 | -15.66 |
| Other financial income | 26.11 | 2.66 | 33.50 | 19.41 | 17.75 |
| Other financial expenses | - 110.98 | -12.38 | -10.19 | -3.01 | -2.92 |
| Pre-tax profit | -90.11 | -46.44 | 3.38 | 14.08 | -0.83 |
| Income taxes | 15.47 | -1.00 | 9.29 | 15.82 | |
| Net earnings | -74.64 | -47.44 | 3.38 | 23.37 | 14.99 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Non-current other receivables | 547.35 | 276.19 | 240.76 | 255.61 | |
| Long term receivables total | 547.35 | 276.19 | 240.76 | 255.61 | |
| Inventories total | |||||
| Current other receivables | 162.79 | 166.45 | 171.41 | 71.20 | |
| Current deferred tax assets | 279.18 | 38.08 | 9.29 | 25.11 | |
| Short term receivables total | 279.18 | 200.87 | 166.45 | 180.70 | 96.31 |
| Cash and bank deposits | 808.19 | 283.05 | 40.03 | 25.95 | 49.96 |
| Cash and cash equivalents | 808.19 | 283.05 | 40.03 | 25.95 | 49.96 |
| Balance sheet total (assets) | 1 087.37 | 1 031.27 | 482.67 | 447.41 | 401.88 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 75.00 | 75.00 | 75.00 | 75.00 | 75.00 |
| Shares repurchased | 56.50 | 57.20 | 58.90 | 61.00 | 67.50 |
| Retained earnings | 570.99 | 439.16 | 332.82 | 275.20 | 231.07 |
| Profit of the financial year | -74.64 | -47.44 | 3.38 | 23.37 | 14.99 |
| Shareholders equity total | 627.86 | 523.91 | 470.10 | 434.57 | 388.56 |
| Non-current liabilities total | |||||
| Current trade creditors | 5.12 | 5.14 | 5.00 | 5.00 | 5.00 |
| Current owed to participating | 183.91 | 232.42 | 7.57 | 7.84 | 8.32 |
| Current owed to group member | 269.79 | 269.79 | |||
| Other non-interest bearing current liabilities | 0.69 | ||||
| Current liabilities total | 459.51 | 507.35 | 12.57 | 12.84 | 13.32 |
| Balance sheet total (liabilities) | 1 087.37 | 1 031.27 | 482.67 | 447.41 | 401.88 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.