MICHAEL JEBSEN FONDEN — Credit Rating and Financial Key Figures
CVR number: 59379216
Michael Jebsens Plads 1, 6200 Aabenraa
jebsen@jebsen.dk
tel: 74627374
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | 542.64 | 544.69 | 584.98 | 388.60 | 332.28 |
Other operating income | 5 000.00 | 4 007.75 | 4 000.00 | 4 079.00 | 4 000.00 |
External services | -4 625.57 | -3 084.52 | -2 690.99 | -2 894.34 | -4 473.50 |
Gross profit | 917.07 | 1 467.92 | 1 968.88 | 1 638.74 | -55.85 |
Employee benefit expenses | -1 465.94 | -1 518.58 | -1 598.19 | -1 558.34 | -1 957.63 |
Total depreciation | - 832.22 | - 942.37 | - 947.73 | - 974.83 | - 979.09 |
EBIT | -1 381.08 | - 993.04 | - 651.92 | - 959.91 | -3 077.92 |
Other financial income | 22 743.47 | 1 582.39 | 26 653.57 | 1 708.60 | 15 189.86 |
Other financial expenses | - 165.03 | -3 587.76 | - 267.08 | -2 212.16 | - 253.87 |
Pre-tax profit | 21 197.36 | -2 998.41 | 25 734.56 | -1 463.48 | 11 858.07 |
Income taxes | - 659.57 | 413.52 | -1 273.34 | - 241.73 | - 675.17 |
Net earnings | 20 537.79 | -2 584.89 | 24 461.22 | -1 705.21 | 11 182.90 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Land and waters | 25 837.70 | 26 267.89 | 25 820.78 | 25 282.48 | 24 636.20 |
Machinery and equipment | 803.06 | 1 064.05 | 804.84 | 524.81 | 275.20 |
Tangible assets total | 26 640.76 | 27 331.94 | 26 625.63 | 25 807.29 | 24 911.39 |
Investments total | |||||
Non-current loans receivable | 93 449.26 | 90 116.70 | 115 171.69 | 113 235.64 | 126 642.08 |
Long term receivables total | 93 449.26 | 90 116.70 | 115 171.69 | 113 235.64 | 126 642.08 |
Other stocks | 390.50 | 390.50 | 390.50 | 390.50 | 390.50 |
Inventories total | 390.50 | 390.50 | 390.50 | 390.50 | 390.50 |
Current other receivables | 875.96 | 1 218.38 | 1 107.72 | 1 137.37 | 1 576.85 |
Current deferred tax assets | 350.13 | 865.30 | 25.66 | ||
Short term receivables total | 1 226.10 | 2 083.69 | 1 107.72 | 1 137.37 | 1 602.52 |
Cash and bank deposits | 248.21 | 106.08 | 139.12 | 82.07 | 99.74 |
Cash and cash equivalents | 248.21 | 106.08 | 139.12 | 82.07 | 99.74 |
Balance sheet total (assets) | 121 954.82 | 120 028.90 | 143 434.67 | 140 652.87 | 153 646.23 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 14 500.00 | 14 500.00 | 14 500.00 | 14 500.00 | 14 500.00 |
Other restricted equity | 3 000.00 | 3 000.00 | 3 000.00 | 3 000.00 | 3 000.00 |
Retained earnings | 55 953.79 | 76 246.58 | 73 014.20 | 96 840.96 | 94 936.76 |
Profit of the financial year | 20 537.79 | -2 584.89 | 24 461.22 | -1 705.21 | 11 182.90 |
Shareholders equity total | 93 991.58 | 91 161.69 | 114 975.42 | 112 635.76 | 123 619.65 |
Non-current other liabilities | 39.90 | ||||
Non-current deferred tax liabilities | 16.47 | 7.97 | |||
Non-current liabilities total | 39.90 | 16.47 | 7.97 | ||
Current bonds | 87.50 | 37.50 | |||
Current loans from credit institutions | 2 044.46 | 2 517.55 | 1 956.49 | 14 504.77 | 14 823.90 |
Current trade creditors | 12 626.15 | 12 710.25 | 13 388.04 | 455.60 | 1 797.27 |
Current owed to participating | 12 438.01 | 12 438.01 | 12 438.01 | 12 438.01 | 12 438.01 |
Short-term deferred tax liabilities | 286.11 | 278.10 | 621.61 | ||
Other non-interest bearing current liabilities | 814.72 | 1 201.40 | 374.12 | 245.18 | 308.30 |
Current liabilities total | 27 923.34 | 28 867.21 | 28 442.77 | 28 009.15 | 30 026.58 |
Balance sheet total (liabilities) | 121 954.82 | 120 028.90 | 143 434.67 | 140 652.87 | 153 646.23 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.