Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
LEGRO GARTNERI A/S — Credit Rating and Financial Key Figures
CVR number: 12679475
Sognevejen 14, 2690 Karlslunde
legro@legro.dk
tel: 46153361
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 15 039.47 | 10 845.40 | 16 984.01 | 17 868.06 | 14 206.93 |
| Costs of management | -6 482.13 | -6 425.20 | -6 732.95 | -7 015.56 | -7 513.00 |
| Costs of distribution | -6 534.81 | -6 512.90 | -6 474.88 | -6 402.22 | -6 154.93 |
| EBIT | 2 022.53 | -2 092.70 | 3 776.17 | 4 450.28 | 539.00 |
| Other financial income | 9.57 | 48.09 | 168.81 | 208.86 | 157.72 |
| Other financial expenses | -1 928.30 | -2 154.26 | -2 618.83 | -3 329.63 | -2 931.67 |
| Net income from associates (fin.) | 133.06 | - 195.46 | 192.41 | 389.25 | 213.78 |
| Pre-tax profit | 236.86 | -4 394.32 | 1 518.56 | 1 718.78 | -2 021.16 |
| Net earnings | 236.86 | -4 394.32 | 1 518.56 | 1 718.78 | -2 021.16 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 37 278.58 | 38 154.55 | 37 252.18 | 37 014.96 | 36 094.27 |
| Buildings | 22 178.59 | 23 220.98 | 24 547.65 | 26 788.95 | 31 674.84 |
| Machinery and equipment | 2 149.34 | 1 758.58 | 1 424.21 | 1 328.73 | 953.17 |
| Advance payments and construction in progress | 635.56 | ||||
| Tangible assets total | 61 606.51 | 63 134.10 | 63 224.05 | 65 132.64 | 69 357.84 |
| Holdings in group member companies | 184.06 | 1.96 | 237.83 | 618.70 | 799.92 |
| Participating interests | 31.83 | 18.47 | 8.39 | ||
| Investments total | 215.89 | 20.43 | 237.83 | 627.09 | 799.92 |
| Non-curr. owed by group member comp. | 1 778.07 | 1 558.68 | 1 350.02 | 924.95 | 768.28 |
| Long term receivables total | 1 778.07 | 1 558.68 | 1 350.02 | 924.95 | 768.28 |
| Semifinished products | 3 173.92 | 3 131.67 | 4 044.44 | 4 326.14 | 4 057.43 |
| Raw materials and consumables | 6 858.83 | 7 374.60 | 9 039.97 | 8 248.67 | 8 307.83 |
| Advance payments | 156.66 | ||||
| Inventories total | 10 032.76 | 10 506.27 | 13 084.41 | 12 731.47 | 12 365.26 |
| Current trade debtors | 1 106.12 | 1 656.52 | 1 895.20 | 2 619.04 | 2 539.61 |
| Current amounts owed by group member comp. | 333.33 | 762.85 | 989.87 | 1 699.24 | 1 994.65 |
| Prepayments and accrued income | 649.39 | 853.28 | 845.56 | 384.61 | 380.29 |
| Current other receivables | 79.13 | 47.38 | 239.05 | 1 301.68 | 2 931.48 |
| Short term receivables total | 2 167.97 | 3 320.03 | 3 969.67 | 6 004.57 | 7 846.03 |
| Cash and bank deposits | 1.80 | 0.01 | |||
| Cash and cash equivalents | 1.80 | 0.01 | |||
| Balance sheet total (assets) | 75 801.20 | 78 539.51 | 81 865.98 | 85 422.53 | 91 137.33 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 10 000.00 | 10 000.00 | 10 000.00 | 10 000.00 | 10 000.00 |
| Shares repurchased | 225.00 | ||||
| Retained earnings | 17 244.64 | 17 481.50 | 13 087.71 | 14 381.28 | 16 100.05 |
| Profit of the financial year | 236.86 | -4 394.32 | 1 518.56 | 1 718.78 | -2 021.16 |
| Shareholders equity total | 27 481.50 | 23 087.17 | 24 606.28 | 26 325.05 | 24 078.89 |
| Non-current loans from credit institutions | 20 979.60 | 18 936.60 | 18 520.27 | 17 741.83 | 17 665.94 |
| Non-current accruals and deferred income | 1 452.07 | 2 604.34 | 3 912.34 | 6 956.93 | |
| Non-current other liabilities | 3 249.49 | ||||
| Non-current deferred tax liabilities | 3 248.59 | 2 060.73 | 2 130.81 | 3 281.98 | |
| Non-current liabilities total | 24 229.08 | 23 637.26 | 23 185.34 | 23 784.98 | 27 904.85 |
| Current loans from credit institutions | 11 370.97 | 18 837.74 | 19 544.13 | 18 353.10 | 21 045.98 |
| Current trade creditors | 5 913.81 | 9 663.42 | 11 302.27 | 12 628.90 | 11 002.81 |
| Current owed to group member | 240.15 | 87.50 | |||
| Other non-interest bearing current liabilities | 6 565.69 | 3 313.92 | 3 227.97 | 4 330.50 | 7 017.30 |
| Current liabilities total | 24 090.62 | 31 815.08 | 34 074.36 | 35 312.49 | 39 153.59 |
| Balance sheet total (liabilities) | 75 801.20 | 78 539.51 | 81 865.98 | 85 422.53 | 91 137.33 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.