LEGRO GARTNERI A/S — Credit Rating and Financial Key Figures
CVR number: 12679475
Sognevejen 14, 2690 Karlslunde
legro@legro.dk
tel: 46153361
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 8 266.36 | 15 039.47 | 10 845.40 | 16 984.01 | 17 868.06 |
Costs of management | -9 443.58 | -6 482.13 | -6 425.20 | -6 732.95 | -7 015.56 |
Costs of distribution | -5 696.00 | -6 534.81 | -6 512.90 | -6 474.88 | -6 402.22 |
EBIT | -6 873.22 | 2 022.53 | -2 092.70 | 3 776.17 | 4 450.28 |
Other financial income | 51.73 | 9.57 | 48.09 | 168.81 | 208.86 |
Other financial expenses | -2 834.98 | -1 928.30 | -2 154.26 | -2 618.83 | -3 329.63 |
Net income from associates (fin.) | - 117.28 | 133.06 | - 195.46 | 192.41 | 389.25 |
Pre-tax profit | -9 773.75 | 236.86 | -4 394.32 | 1 518.56 | 1 718.78 |
Income taxes | 1 393.47 | ||||
Net earnings | -8 380.28 | 236.86 | -4 394.32 | 1 518.56 | 1 718.78 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Land and waters | 39 243.57 | 37 278.58 | 38 154.55 | 37 252.18 | 37 014.96 |
Buildings | 22 903.57 | 22 178.59 | 23 220.98 | 24 547.65 | 26 788.95 |
Machinery and equipment | 1 938.56 | 2 149.34 | 1 758.58 | 1 424.21 | 1 328.73 |
Tangible assets total | 64 085.70 | 61 606.51 | 63 134.10 | 63 224.05 | 65 132.64 |
Holdings in group member companies | 184.06 | 1.96 | 237.83 | 618.70 | |
Participating interests | 82.83 | 31.83 | 18.47 | 8.39 | |
Investments total | 82.83 | 215.89 | 20.43 | 237.83 | 627.09 |
Non-curr. owed by group member comp. | 2 180.01 | 1 778.07 | 1 558.68 | 1 350.02 | 924.95 |
Long term receivables total | 2 180.01 | 1 778.07 | 1 558.68 | 1 350.02 | 924.95 |
Semifinished products | 3 135.41 | 3 173.92 | 3 131.67 | 4 044.44 | 4 326.14 |
Raw materials and consumables | 5 487.74 | 6 858.83 | 7 374.60 | 9 039.97 | 8 248.67 |
Advance payments | 156.66 | ||||
Inventories total | 8 623.16 | 10 032.76 | 10 506.27 | 13 084.41 | 12 731.47 |
Current trade debtors | 2 497.22 | 1 106.12 | 1 656.52 | 1 895.20 | 2 619.04 |
Current amounts owed by group member comp. | 333.33 | 762.85 | 989.87 | 1 699.24 | |
Prepayments and accrued income | 445.26 | 649.39 | 853.28 | 845.56 | 384.61 |
Current other receivables | 371.33 | 79.13 | 47.38 | 239.05 | 1 301.68 |
Short term receivables total | 3 313.81 | 2 167.97 | 3 320.03 | 3 969.67 | 6 004.57 |
Cash and bank deposits | 1.80 | ||||
Cash and cash equivalents | 1.80 | ||||
Balance sheet total (assets) | 78 285.51 | 75 801.20 | 78 539.51 | 81 865.98 | 85 422.53 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 10 000.00 | 10 000.00 | 10 000.00 | 10 000.00 | 10 000.00 |
Shares repurchased | 225.00 | ||||
Retained earnings | 10 624.92 | 17 244.64 | 17 481.50 | 13 087.71 | 14 381.28 |
Profit of the financial year | -8 380.28 | 236.86 | -4 394.32 | 1 518.56 | 1 718.78 |
Shareholders equity total | 12 244.64 | 27 481.50 | 23 087.17 | 24 606.28 | 26 325.05 |
Non-current loans from credit institutions | 15 420.93 | 20 979.60 | 18 936.60 | 18 520.27 | 17 741.83 |
Non-current accruals and deferred income | 1 452.07 | 2 604.34 | 3 912.34 | ||
Non-current other liabilities | 439.39 | 3 249.49 | |||
Non-current deferred tax liabilities | 3 248.59 | 2 060.73 | 2 130.81 | ||
Non-current liabilities total | 15 860.32 | 24 229.08 | 23 637.26 | 23 185.34 | 23 784.98 |
Current loans from credit institutions | 20 412.63 | 11 370.97 | 18 837.74 | 19 544.13 | 18 353.10 |
Current trade creditors | 6 218.43 | 5 913.81 | 9 663.42 | 11 302.27 | 12 628.90 |
Current owed to group member | 721.07 | 240.15 | |||
Other non-interest bearing current liabilities | 22 828.42 | 6 565.69 | 3 313.92 | 3 227.97 | 4 330.50 |
Current liabilities total | 50 180.55 | 24 090.62 | 31 815.08 | 34 074.36 | 35 312.49 |
Balance sheet total (liabilities) | 78 285.51 | 75 801.20 | 78 539.51 | 81 865.98 | 85 422.53 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.