XO Copenhagen A/S — Credit Rating and Financial Key Figures
CVR number: 43083422
Tuborg Havnevej 18, 2900 Hellerup
Income statement (kUSD)
2022 | 2023 | |
---|---|---|
Fiscal period length | 12 | 12 |
Net sales | ||
Gross profit | 1 531.10 | -25.09 |
Total depreciation | -1 015.64 | -2 227.95 |
EBIT | 515.46 | -2 253.03 |
Other financial income | 11.74 | 1.99 |
Other financial expenses | - 528.77 | -1 441.21 |
Pre-tax profit | -1.57 | -3 692.26 |
Income taxes | 104.80 | 255.25 |
Net earnings | 103.23 | -3 437.01 |
Assets (kUSD)
2022 | 2023 | |
---|---|---|
Intangible assets total | ||
Machinery and equipment | 17 184.36 | 17 539.54 |
Tangible assets total | 17 184.36 | 17 539.54 |
Investments total | ||
Long term receivables total | ||
Inventories total | ||
Current trade debtors | 780.69 | 163.28 |
Prepayments and accrued income | 1 013.17 | 1 873.34 |
Current other receivables | 3 751.79 | 3 000.00 |
Current deferred tax assets | 106.47 | 361.72 |
Short term receivables total | 5 652.11 | 5 398.34 |
Cash and bank deposits | 368.66 | 18.86 |
Cash and cash equivalents | 368.66 | 18.86 |
Balance sheet total (assets) | 23 205.13 | 22 956.73 |
Equity and liabilities (kUSD)
2022 | 2023 | |
---|---|---|
Share capital | 61.00 | 61.00 |
Retained earnings | 10 103.23 | |
Profit of the financial year | 103.23 | -3 437.01 |
Shareholders equity total | 164.23 | 6 727.22 |
Non-current loans from credit institutions | 9 047.62 | 7 619.04 |
Non-current owed to group member | 11 474.27 | 5 099.87 |
Non-current liabilities total | 20 521.89 | 12 718.91 |
Current loans from credit institutions | 952.38 | 2 924.75 |
Current trade creditors | 708.17 | 21.28 |
Other non-interest bearing current liabilities | 66.45 | 62.97 |
Accruals and deferred income | 792.01 | 501.60 |
Current liabilities total | 2 519.01 | 3 510.61 |
Balance sheet total (liabilities) | 23 205.13 | 22 956.73 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.