Christiansminde Landbrug og Entreprenør ApS — Credit Rating and Financial Key Figures
CVR number: 40530657
Molsgårdvej 17, 7182 Bredsten
hc.christensen@hotmail.com
tel: 23930092
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 365.62 | 1 008.42 | 2 074.10 | 1 335.45 | 1 375.52 |
| Employee benefit expenses | - 647.28 | - 702.13 | - 783.12 | - 693.23 | - 725.95 |
| Other operating expenses | -20.00 | -33.39 | |||
| Total depreciation | -26.30 | -92.99 | - 111.87 | - 118.04 | - 104.12 |
| EBIT | 692.03 | 213.30 | 1 179.11 | 504.18 | 512.06 |
| Other financial income | 3.79 | 1.20 | |||
| Other financial expenses | -15.55 | -5.63 | -7.93 | -8.26 | - 142.23 |
| Pre-tax profit | 676.48 | 207.67 | 1 171.18 | 499.72 | 371.03 |
| Income taxes | - 150.44 | -46.39 | - 257.27 | - 110.54 | -83.71 |
| Net earnings | 526.04 | 161.28 | 913.92 | 389.17 | 287.32 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 3 691.50 | ||||
| Machinery and equipment | 344.72 | 251.73 | 384.86 | 236.82 | 214.13 |
| Tangible assets total | 344.72 | 251.73 | 384.86 | 236.82 | 3 905.62 |
| Investments total | |||||
| Long term receivables total | |||||
| Raw materials and consumables | 59.34 | 91.37 | 225.89 | 300.00 | 441.00 |
| Finished products/goods | 108.00 | 75.00 | 120.00 | 105.00 | |
| Inventories total | 59.34 | 199.37 | 300.89 | 420.00 | 546.00 |
| Current trade debtors | 29.38 | 168.26 | 161.31 | ||
| Prepayments and accrued income | 99.60 | 66.16 | 40.62 | 16.25 | |
| Current other receivables | 92.06 | 62.13 | 299.25 | 114.89 | |
| Short term receivables total | 221.04 | 296.56 | 339.87 | 131.14 | 161.31 |
| Cash and bank deposits | 589.10 | 305.05 | 1 269.65 | 1 376.28 | 0.75 |
| Cash and cash equivalents | 589.10 | 305.05 | 1 269.65 | 1 376.28 | 0.75 |
| Balance sheet total (assets) | 1 214.20 | 1 052.71 | 2 295.26 | 2 164.24 | 4 613.68 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 | 40.00 |
| Shares repurchased | 113.00 | 114.40 | 117.80 | 122.00 | 135.00 |
| Retained earnings | 135.63 | 547.27 | 590.75 | 1 382.67 | 1 626.84 |
| Profit of the financial year | 526.04 | 161.28 | 913.92 | 389.17 | 287.32 |
| Shareholders equity total | 814.67 | 862.95 | 1 662.47 | 1 933.84 | 2 089.16 |
| Provisions | 37.30 | 27.39 | 26.46 | 11.30 | 10.20 |
| Non-current loans from credit institutions | 2 101.06 | ||||
| Non-current liabilities total | 2 101.06 | ||||
| Current loans from credit institutions | 149.99 | ||||
| Current trade creditors | 6.00 | 6.00 | 194.28 | 10.00 | 13.50 |
| Short-term deferred tax liabilities | 139.94 | 20.30 | 206.19 | 81.71 | 10.81 |
| Other non-interest bearing current liabilities | 216.29 | 136.07 | 205.86 | 127.39 | 238.96 |
| Current liabilities total | 362.23 | 162.36 | 606.33 | 219.10 | 413.26 |
| Balance sheet total (liabilities) | 1 214.20 | 1 052.71 | 2 295.26 | 2 164.24 | 4 613.68 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.