Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
PRO-FLEX SLIBEBØRSTER ApS — Credit Rating and Financial Key Figures
CVR number: 29841489
Mariane Thomsens Gade 36, 8000 Aarhus C
sale@pro-flex.dk
tel: 86164901
www.pro-flex.dk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 6 418.17 | 5 366.15 | 3 067.45 | 2 816.59 | 2 699.91 |
| Employee benefit expenses | -3 376.58 | -4 150.31 | -3 316.23 | -2 560.92 | -2 207.92 |
| Other operating expenses | -19.05 | ||||
| Total depreciation | - 815.55 | - 558.19 | - 180.76 | ||
| Reduction in value of non-current assets | - 227.26 | 490.00 | |||
| EBIT | 2 206.99 | 430.39 | 60.45 | 255.67 | 491.99 |
| Other financial income | 107.65 | 139.56 | 202.59 | 27.97 | |
| Other financial expenses | - 187.75 | - 228.49 | - 281.08 | - 266.16 | - 215.33 |
| Pre-tax profit | 2 126.88 | 341.46 | -18.04 | -10.49 | 304.63 |
| Income taxes | - 476.12 | -79.10 | 43.70 | 1.88 | -70.46 |
| Net earnings | 1 650.76 | 262.35 | 25.66 | -8.61 | 234.17 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 3 555.61 | 2 571.60 | 1 361.54 | ||
| Tangible assets total | 3 555.61 | 2 571.60 | 1 361.54 | ||
| Investments total | 1 000.00 | 500.00 | |||
| Long term receivables total | |||||
| Raw materials and consumables | 1 857.13 | 2 393.38 | |||
| Advance payments | 223.80 | ||||
| Inventories total | 1 857.13 | 2 617.18 | |||
| Current trade debtors | 1 766.97 | 1 717.82 | 943.14 | 1 192.60 | 875.09 |
| Current amounts owed by group member comp. | 6 898.97 | 8 006.36 | 506.74 | 820.84 | 3 271.34 |
| Prepayments and accrued income | 350.00 | 22.86 | |||
| Current other receivables | 1 395.61 | 3 680.50 | 1 072.42 | 118.20 | |
| Current deferred tax assets | 252.75 | 296.45 | 298.33 | 133.84 | |
| Short term receivables total | 9 015.94 | 11 372.54 | 5 426.84 | 3 407.05 | 4 398.48 |
| Cash and bank deposits | 19.51 | 188.02 | 33.03 | 637.03 | 117.11 |
| Cash and cash equivalents | 19.51 | 188.02 | 33.03 | 637.03 | 117.11 |
| Balance sheet total (assets) | 14 448.19 | 16 749.35 | 5 459.87 | 5 044.07 | 6 377.12 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 1 000.00 | 3 000.00 | 1 200.00 | ||
| Other reserves | -1 200.00 | ||||
| Retained earnings | 3 394.22 | 2 044.98 | 1 107.33 | 1 133.00 | 1 124.39 |
| Profit of the financial year | 1 650.76 | 262.35 | 25.66 | -8.61 | 234.17 |
| Shareholders equity total | 6 169.98 | 5 432.33 | 1 258.00 | 1 249.39 | 1 483.56 |
| Provisions | 30.13 | ||||
| Non-current loans from credit institutions | 519.54 | 495.98 | |||
| Non-current other liabilities | 18.49 | 18.49 | |||
| Non-current deferred tax liabilities | 18.49 | ||||
| Non-current liabilities total | 538.03 | 514.47 | 18.49 | ||
| Current loans from credit institutions | 2 140.48 | 1 989.50 | 2 619.22 | 3 207.40 | 4 456.32 |
| Current trade creditors | 1 102.48 | 1 236.67 | 704.25 | 262.07 | 101.29 |
| Current owed to group member | 3 471.10 | 4 334.74 | 46.48 | ||
| Short-term deferred tax liabilities | 439.12 | 361.99 | 39.76 | ||
| Other non-interest bearing current liabilities | 556.86 | 2 879.64 | 813.42 | 325.21 | 296.20 |
| Current liabilities total | 7 710.04 | 10 802.54 | 4 183.38 | 3 794.68 | 4 893.56 |
| Balance sheet total (liabilities) | 14 448.19 | 16 749.35 | 5 459.87 | 5 044.07 | 6 377.12 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.