DAIRY FOOD DENMARK ApS — Credit Rating and Financial Key Figures
CVR number: 14826203
Søballevej 9, Veng 8660 Skanderborg
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 5 274.44 | 3 643.24 | 2 500.19 | 2 289.44 | 3 116.31 |
Employee benefit expenses | -1 959.90 | -2 102.30 | -2 209.98 | -2 194.69 | -2 631.14 |
Other operating expenses | -68.57 | -28.30 | -32.91 | -57.32 | |
Total depreciation | - 344.66 | - 307.82 | - 307.82 | -30.78 | -30.78 |
EBIT | 2 969.87 | 1 164.56 | -45.91 | 31.06 | 397.07 |
Other financial income | 1 675.84 | 171.00 | 287.00 | 534.76 | 387.88 |
Other financial expenses | - 186.18 | - 513.28 | - 202.58 | -83.18 | - 140.56 |
Pre-tax profit | 4 459.53 | 822.29 | 38.52 | 482.64 | 644.39 |
Income taxes | - 984.26 | - 198.83 | -10.75 | - 127.28 | - 153.06 |
Net earnings | 3 475.27 | 623.46 | 27.77 | 355.36 | 491.33 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Buildings | 3 054.47 | 3 046.81 | 3 016.04 | 2 985.26 | 2 954.49 |
Machinery and equipment | 1 156.78 | 879.74 | 602.69 | 44.82 | 44.82 |
Tangible assets total | 4 211.26 | 3 926.55 | 3 618.73 | 3 030.09 | 2 999.31 |
Investments total | 110.00 | 110.00 | 110.00 | 110.00 | 110.00 |
Long term receivables total | |||||
Finished products/goods | 22.24 | 225.87 | 212.77 | 17.99 | |
Inventories total | 22.24 | 225.87 | 212.77 | 17.99 | |
Current trade debtors | 5 039.50 | 1 879.84 | 2 157.43 | 1 962.12 | 2 774.85 |
Current amounts owed by group member comp. | 178.21 | ||||
Prepayments and accrued income | 31.57 | 51.39 | |||
Current other receivables | 77.72 | 376.19 | 143.23 | 191.17 | 20.74 |
Current deferred tax assets | 77.00 | 130.44 | 30.47 | ||
Short term receivables total | 5 148.78 | 2 256.03 | 2 429.05 | 2 283.73 | 3 004.27 |
Other current investments | 9 304.50 | 8 864.63 | 4 541.81 | 4 073.91 | 4 269.20 |
Cash and bank deposits | 2 741.58 | 7 787.62 | 6 605.34 | 6 300.13 | 5 906.71 |
Cash and cash equivalents | 12 046.08 | 16 652.25 | 11 147.15 | 10 374.04 | 10 175.92 |
Balance sheet total (assets) | 21 516.12 | 22 967.08 | 17 530.80 | 16 010.63 | 16 307.48 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
Shares repurchased | 500.00 | 114.40 | 117.80 | 2 369.00 | 135.00 |
Other reserves | -1 929.00 | ||||
Retained earnings | 10 776.57 | 14 137.44 | 14 643.10 | 12 301.87 | 12 522.23 |
Profit of the financial year | 3 475.27 | 623.46 | 27.77 | 355.36 | 491.33 |
Shareholders equity total | 14 876.84 | 15 000.30 | 14 913.67 | 13 222.23 | 13 273.57 |
Provisions | 35.00 | 22.04 | |||
Non-current loans from credit institutions | 1 802.22 | 1 741.94 | 1 675.50 | 1 615.40 | |
Non-current other liabilities | 52.50 | ||||
Non-current deferred tax liabilities | 116.36 | 159.76 | |||
Non-current liabilities total | 52.50 | 1 802.22 | 1 741.94 | 1 791.86 | 1 775.16 |
Current loans from credit institutions | 4 006.39 | 4 067.55 | 68.62 | 79.62 | 76.39 |
Current trade creditors | 1 580.92 | 1 778.23 | 612.73 | 626.22 | 707.33 |
Short-term deferred tax liabilities | 782.68 | 115.06 | |||
Other non-interest bearing current liabilities | 181.78 | 181.67 | 193.84 | 290.70 | 475.03 |
Current liabilities total | 6 551.78 | 6 142.51 | 875.19 | 996.54 | 1 258.76 |
Balance sheet total (liabilities) | 21 516.12 | 22 967.08 | 17 530.80 | 16 010.63 | 16 307.48 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.