Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
BRUHN CONSULT A/S — Credit Rating and Financial Key Figures
CVR number: 26542081
Agerbæksvej 20, 8240 Risskov
uffe@bruhnconsult.dk
tel: 40428399
www.bruhn-consult.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 900.16 | 399.13 | 227.99 | 90.39 | 129.09 |
| Employee benefit expenses | - 402.87 | - 181.74 | - 121.20 | - 120.00 | - 120.00 |
| Total depreciation | -86.28 | -43.96 | -16.03 | -16.03 | - 193.03 |
| EBIT | 411.01 | 151.63 | 90.76 | -45.64 | 202.12 |
| Other financial income | 1 573.05 | 727.13 | 448.98 | 459.46 | 1 518.33 |
| Other financial expenses | - 853.60 | - 696.03 | - 279.78 | - 461.84 | -1 364.63 |
| Pre-tax profit | 1 130.46 | 182.73 | 259.96 | -48.02 | 355.83 |
| Income taxes | - 325.90 | 19.88 | -60.61 | -86.60 | -10.29 |
| Net earnings | 804.57 | 202.61 | 199.35 | - 134.62 | 345.53 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 1 666.47 | 1 650.44 | 1 634.40 | 1 618.37 | |
| Machinery and equipment | 146.02 | ||||
| Tangible assets total | 1 812.49 | 1 650.44 | 1 634.40 | 1 618.37 | |
| Investments total | |||||
| Non-current loans receivable | 10 309.29 | 9 170.09 | 8 890.28 | 12 062.20 | 11 983.70 |
| Non-current other receivables | 171.51 | 211.93 | 157.01 | 123.62 | 105.10 |
| Long term receivables total | 10 480.79 | 9 382.02 | 9 047.28 | 12 185.82 | 12 088.80 |
| Inventories total | |||||
| Current trade debtors | 217.49 | 35.87 | 14.57 | 12.50 | |
| Prepayments and accrued income | 2.00 | 18.13 | 21.29 | 4.88 | |
| Current deferred tax assets | 2.18 | 22.06 | 26.68 | 15.85 | |
| Short term receivables total | 219.67 | 59.93 | 59.38 | 37.14 | 17.38 |
| Cash and bank deposits | 207.80 | 288.22 | 152.57 | 81.13 | 406.38 |
| Cash and cash equivalents | 207.80 | 288.22 | 152.57 | 81.13 | 406.38 |
| Balance sheet total (assets) | 12 720.75 | 11 380.61 | 10 893.64 | 13 922.47 | 12 512.56 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 117.80 | 300.00 | 126.60 | 158.80 | |
| Retained earnings | 8 199.40 | 8 886.17 | 8 788.77 | 8 861.52 | 8 568.09 |
| Profit of the financial year | 804.57 | 202.61 | 199.35 | - 134.62 | 345.53 |
| Shareholders equity total | 9 503.97 | 9 706.57 | 9 788.12 | 9 353.50 | 9 572.43 |
| Non-current loans from credit institutions | 874.36 | 845.04 | 817.98 | 799.02 | |
| Non-current other liabilities | 61.36 | ||||
| Non-current liabilities total | 935.71 | 845.04 | 817.98 | 799.02 | |
| Current loans from credit institutions | 39.00 | 30.42 | 30.83 | 26.20 | |
| Current owed to participating | 1 568.34 | 548.26 | 240.47 | 3 605.94 | 2 903.66 |
| Short-term deferred tax liabilities | 183.64 | 132.57 | 130.23 | 30.71 | |
| Other non-interest bearing current liabilities | 475.23 | 117.75 | 16.24 | 7.57 | 5.76 |
| Accruals and deferred income | 14.86 | ||||
| Current liabilities total | 2 281.07 | 829.00 | 287.54 | 3 769.95 | 2 940.13 |
| Balance sheet total (liabilities) | 12 720.75 | 11 380.61 | 10 893.64 | 13 922.47 | 12 512.56 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.