Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
MINDJUICE ApS — Credit Rating and Financial Key Figures
CVR number: 33352166
Nansensgade 41 A, 1366 København K
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 9 304.89 | ||||
| Other operating income | 25.70 | ||||
| External services | -4 462.21 | ||||
| Rents | - 111.14 | ||||
| Gross profit | 8 656.80 | 4 757.24 | 2 825.61 | 1 395.62 | 2 541.20 |
| Employee benefit expenses | -5 468.60 | -4 053.11 | -1 996.21 | -2 314.60 | -2 102.31 |
| Total depreciation | - 480.55 | - 534.51 | - 451.74 | - 496.79 | - 345.69 |
| EBIT | 2 707.65 | 169.62 | 377.66 | -1 415.78 | 93.20 |
| Other financial income | 16.37 | 8.78 | 1.15 | 1.39 | 281.50 |
| Other financial expenses | -51.86 | -46.52 | - 185.05 | - 240.36 | - 280.66 |
| Pre-tax profit | 2 672.16 | 131.88 | 193.76 | -1 654.75 | 94.04 |
| Income taxes | - 543.74 | -34.79 | -32.73 | 349.07 | -17.11 |
| Net earnings | 2 128.42 | 97.09 | 161.02 | -1 305.68 | 76.93 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Development expenditure | 1 176.81 | 955.37 | 1 627.09 | 1 312.73 | 1 912.50 |
| Intangible assets total | 1 176.81 | 955.37 | 1 627.09 | 1 312.73 | 1 912.50 |
| Land and waters | 5 698.70 | ||||
| Buildings | 275.66 | 5 804.95 | 5 750.78 | 5 696.61 | 60.04 |
| Machinery and equipment | 299.94 | 551.15 | 411.14 | 282.89 | 210.62 |
| Tangible assets total | 6 274.30 | 6 356.10 | 6 161.92 | 5 979.50 | 270.66 |
| Investments total | 123.24 | 206.08 | 206.08 | 206.08 | 226.07 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 801.86 | 530.90 | 169.16 | 409.97 | 1 606.41 |
| Current amounts owed by group member comp. | 956.37 | 36.95 | 20.14 | 37.48 | 52.80 |
| Prepayments and accrued income | 51.59 | 62.01 | 2.49 | 87.70 | |
| Current other receivables | 168.87 | 137.49 | 539.04 | 109.46 | |
| Current deferred tax assets | 214.75 | 96.26 | |||
| Short term receivables total | 1 978.69 | 767.35 | 730.85 | 771.65 | 1 843.16 |
| Cash and bank deposits | 2 424.73 | 268.48 | 14.18 | 0.77 | 458.45 |
| Cash and cash equivalents | 2 424.73 | 268.48 | 14.18 | 0.77 | 458.45 |
| Balance sheet total (assets) | 11 977.76 | 8 553.38 | 8 740.10 | 8 270.72 | 4 710.85 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Shares repurchased | 3 200.00 | ||||
| Other reserves | 917.91 | 745.19 | 1 269.13 | 1 023.92 | 1 662.26 |
| Retained earnings | -2 097.85 | 203.29 | - 223.56 | 182.66 | -1 761.35 |
| Profit of the financial year | 2 128.42 | 97.09 | 161.02 | -1 305.68 | 76.93 |
| Shareholders equity total | 4 228.48 | 1 125.57 | 1 286.59 | -19.09 | 57.84 |
| Provisions | 183.03 | 101.59 | 235.70 | ||
| Non-current loans from credit institutions | 1 436.55 | 1 384.70 | 1 348.45 | 1 303.91 | |
| Non-current owed to group member | 3 177.02 | 3 361.48 | 3 065.62 | ||
| Non-current other liabilities | 301.27 | 47.00 | 47.00 | 36.00 | |
| Non-current deferred tax liabilities | 450.05 | 110.55 | 681.88 | 399.37 | 61.60 |
| Non-current liabilities total | 1 886.61 | 1 796.52 | 5 254.34 | 5 111.76 | 3 163.22 |
| Current loans from credit institutions | 43.85 | 44.54 | 682.40 | 1 530.49 | 1.10 |
| Advances received | 4 300.85 | ||||
| Current trade creditors | 356.14 | 242.60 | 35.73 | 78.90 | 124.97 |
| Current owed to participating | 35.49 | ||||
| Current owed to group member | 3 203.49 | 167.94 | 222.87 | 255.95 | |
| Short-term deferred tax liabilities | 455.73 | 14.85 | |||
| Other non-interest bearing current liabilities | 943.32 | 370.54 | 133.55 | 678.74 | 453.07 |
| Accruals and deferred income | 1 212.81 | 929.00 | 667.06 | 654.71 | |
| Current liabilities total | 5 679.65 | 5 529.71 | 1 963.48 | 3 178.05 | 1 489.80 |
| Balance sheet total (liabilities) | 11 977.76 | 8 553.38 | 8 740.10 | 8 270.72 | 4 710.85 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.