Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
NATIONAL SERVICE AGENCY A/S — Credit Rating and Financial Key Figures
CVR number: 31756146
Ærtemarken 120, 2860 Søborg
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 2 137.63 | 1 918.49 | 1 429.02 | 2 282.99 | 2 910.97 |
| Employee benefit expenses | -1 862.04 | -1 367.06 | - 942.41 | -1 092.80 | -1 912.60 |
| Other operating expenses | -10.07 | ||||
| Total depreciation | -95.83 | - 111.98 | - 100.91 | - 100.55 | - 148.17 |
| EBIT | 179.77 | 429.39 | 385.70 | 1 089.64 | 850.20 |
| Other financial income | 17.21 | 22.01 | 21.26 | 22.13 | 12.44 |
| Other financial expenses | -16.83 | -10.72 | -7.34 | -9.47 | -6.45 |
| Pre-tax profit | 180.15 | 440.68 | 399.62 | 1 102.30 | 856.19 |
| Income taxes | 7.64 | - 101.06 | -91.09 | - 248.29 | - 199.28 |
| Net earnings | 187.79 | 339.61 | 308.53 | 854.01 | 656.91 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 475.27 | 303.55 | 202.64 | 258.48 | 415.31 |
| Tangible assets total | 475.27 | 303.55 | 202.64 | 258.48 | 415.31 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 113.62 | 100.79 | 271.87 | 420.79 | 901.12 |
| Prepayments and accrued income | 20.08 | 5.04 | |||
| Current other receivables | 533.01 | 539.76 | 555.98 | 582.07 | 116.40 |
| Short term receivables total | 666.71 | 645.60 | 827.85 | 1 002.86 | 1 017.52 |
| Cash and bank deposits | 840.78 | 604.62 | 527.28 | 1 148.93 | 1 557.13 |
| Cash and cash equivalents | 840.78 | 604.62 | 527.28 | 1 148.93 | 1 557.13 |
| Balance sheet total (assets) | 1 982.76 | 1 553.76 | 1 557.77 | 2 410.27 | 2 989.96 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 200.00 | 300.00 | 300.00 | 300.00 | 300.00 |
| Retained earnings | -28.54 | - 140.75 | - 101.14 | -92.61 | 461.40 |
| Profit of the financial year | 187.79 | 339.61 | 308.53 | 854.01 | 656.91 |
| Shareholders equity total | 859.25 | 998.86 | 1 007.39 | 1 561.40 | 1 918.31 |
| Provisions | 15.72 | 11.21 | 2.90 | 8.80 | 5.00 |
| Non-current deferred tax liabilities | 73.40 | 207.40 | 184.08 | ||
| Non-current liabilities total | 73.40 | 207.40 | 184.08 | ||
| Current trade creditors | 22.48 | 30.30 | 56.52 | 33.25 | 34.36 |
| Current owed to participating | 4.10 | 0.02 | 41.88 | 55.73 | |
| Short-term deferred tax liabilities | 301.52 | 31.83 | 57.58 | 47.40 | 172.40 |
| Other non-interest bearing current liabilities | 783.78 | 477.46 | 359.96 | 510.16 | 620.08 |
| Current liabilities total | 1 107.79 | 543.69 | 474.08 | 632.68 | 882.57 |
| Balance sheet total (liabilities) | 1 982.76 | 1 553.76 | 1 557.77 | 2 410.27 | 2 989.96 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.