BY JMA ApS — Credit Rating and Financial Key Figures
CVR number: 42019763
Stensballe Strandvej 49 A, 8700 Horsens
josefine@softbasic.dk
tel: 21258202
www.softbasic.dk
Income statement (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Fiscal period length | 12 | 12 | 12 |
Net sales | |||
Gross profit | 515.39 | 273.59 | 101.83 |
Employee benefit expenses | - 226.47 | - 492.47 | - 437.69 |
EBIT | 288.92 | - 218.88 | - 335.87 |
Other financial income | 0.98 | 0.08 | 0.09 |
Other financial expenses | -9.54 | -2.62 | -24.63 |
Pre-tax profit | 280.35 | - 221.43 | - 360.40 |
Income taxes | -62.99 | 36.59 | -39.29 |
Net earnings | 217.36 | - 184.84 | - 399.70 |
Assets (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Intangible assets total | |||
Tangible assets total | |||
Investments total | |||
Long term receivables total | |||
Finished products/goods | 187.98 | 189.14 | 177.30 |
Inventories total | 187.98 | 189.14 | 177.30 |
Current trade debtors | 3.28 | 2.54 | 27.93 |
Current other receivables | 3.95 | 16.74 | |
Current deferred tax assets | 39.29 | ||
Short term receivables total | 3.28 | 45.79 | 44.67 |
Cash and bank deposits | 400.31 | ||
Cash and cash equivalents | 400.31 | ||
Balance sheet total (assets) | 591.58 | 234.93 | 221.97 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Share capital | 40.00 | 40.00 | 40.00 |
Retained earnings | 217.36 | 32.52 | |
Profit of the financial year | 217.36 | - 184.84 | - 399.70 |
Shareholders equity total | 257.36 | 72.52 | - 327.18 |
Non-current liabilities total | |||
Current loans from credit institutions | 46.64 | 478.00 | |
Current trade creditors | 9.24 | 103.95 | 7.13 |
Current owed to participating | 0.49 | 0.84 | 38.14 |
Other non-interest bearing current liabilities | 324.49 | 10.97 | 25.88 |
Current liabilities total | 334.22 | 162.41 | 549.14 |
Balance sheet total (liabilities) | 591.58 | 234.93 | 221.97 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.