ST. SKINDBJERG GRISE ApS — Credit Rating and Financial Key Figures
CVR number: 75243316
Skjernvej 133, 7500 Holstebro
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 1 371.81 | 1 648.89 | 2 113.72 | 5 093.28 | 5 109.97 |
Employee benefit expenses | -1 352.07 | -1 236.07 | -1 608.07 | -1 827.71 | -1 830.57 |
Total depreciation | - 385.92 | - 365.93 | - 304.52 | - 291.62 | - 322.40 |
Reduction in value of non-current assets | 283.88 | 187.99 | - 699.35 | 25.32 | 395.69 |
EBIT | - 366.17 | 46.90 | 201.13 | 2 973.95 | 2 957.00 |
Other financial income | 667.84 | 16 699.93 | 29.46 | 19.18 | 72.96 |
Other financial expenses | - 595.18 | -12 589.55 | - 354.28 | - 782.70 | - 806.74 |
Net income from associates (fin.) | -74.35 | 2 766.64 | 1 351.44 | - 103.95 | -51.84 |
Pre-tax profit | - 367.86 | 6 923.92 | 1 227.74 | 2 106.49 | 2 171.38 |
Income taxes | 108.00 | 4.00 | 112.00 | - 403.00 | - 564.00 |
Net earnings | - 259.86 | 6 927.92 | 1 339.74 | 1 703.49 | 1 607.38 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Land and waters | 19 040.00 | 19 040.00 | 19 040.00 | 19 040.00 | 19 040.00 |
Buildings | 9 460.36 | 9 094.43 | 8 789.91 | 8 498.29 | 8 910.89 |
Other tangible assets | 1 637.30 | 1 682.00 | 1 829.00 | 2 054.70 | 2 000.00 |
Tangible assets total | 30 137.66 | 29 816.43 | 29 658.91 | 29 592.99 | 29 950.89 |
Participating interests | 10 615.56 | 20 257.20 | 21 608.63 | 21 504.68 | 21 452.84 |
Investments total | 10 615.56 | 20 257.20 | 21 608.63 | 21 504.68 | 21 452.84 |
Non-current loans receivable | 371.11 | 435.28 | 526.16 | 633.36 | 677.16 |
Long term receivables total | 371.11 | 435.28 | 526.16 | 633.36 | 677.16 |
Raw materials and consumables | 25.00 | 112.49 | 132.78 | 65.22 | |
Other stocks | 1 983.84 | 1 495.58 | |||
Finished products/goods | 929.70 | 1 218.08 | 1 468.58 | ||
Inventories total | 954.70 | 1 330.57 | 1 601.36 | 1 983.84 | 1 560.79 |
Current trade debtors | 320.71 | 894.57 | 1 510.07 | 691.68 | 87.52 |
Current owed by particip. interest comp. | 55.33 | 1 979.17 | 632.45 | 651.43 | 524.41 |
Prepayments and accrued income | 6.38 | 7.22 | |||
Current other receivables | 227.53 | 96.54 | |||
Current deferred tax assets | 11.72 | ||||
Short term receivables total | 603.57 | 2 970.27 | 2 148.90 | 1 343.11 | 630.87 |
Other current investments | 22 776.94 | 7 402.39 | 7 402.39 | 7 402.39 | 7 402.39 |
Cash and bank deposits | 39.17 | 10.78 | 10.71 | 10.91 | 11.01 |
Cash and cash equivalents | 22 816.11 | 7 413.18 | 7 413.10 | 7 413.30 | 7 413.40 |
Balance sheet total (assets) | 65 498.71 | 62 222.93 | 62 957.07 | 62 471.28 | 61 685.96 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Share capital | 126.00 | 126.00 | 126.00 | 126.00 | 126.00 |
Asset revaluation reserve | 13 710.03 | 13 690.87 | 13 670.71 | 13 651.56 | 13 631.40 |
Other reserves | 10 414.96 | 2 681.60 | 4 033.03 | 3 929.08 | 3 877.24 |
Retained earnings | 9 815.51 | 17 314.17 | 22 915.81 | 24 384.66 | 26 165.15 |
Profit of the financial year | - 259.86 | 6 927.92 | 1 339.74 | 1 703.49 | 1 607.38 |
Shareholders equity total | 33 806.64 | 40 740.56 | 42 085.30 | 43 794.79 | 45 407.16 |
Provisions | 1 634.00 | 1 624.00 | 1 507.00 | 1 904.00 | 2 463.00 |
Non-current loans from credit institutions | 13 552.03 | 12 899.47 | 12 393.41 | 11 909.90 | 11 801.25 |
Non-current liabilities total | 13 552.03 | 12 899.47 | 12 393.41 | 11 909.90 | 11 801.25 |
Current loans from credit institutions | 11 395.05 | 1 827.25 | 2 252.41 | 1 301.09 | 796.56 |
Current trade creditors | 395.87 | 438.98 | 464.87 | 459.48 | 523.30 |
Current owed to participating | 460.38 | ||||
Other non-interest bearing current liabilities | 4 547.72 | 4 543.87 | 4 123.87 | 2 990.42 | 131.25 |
Accruals and deferred income | 167.41 | 148.81 | 130.21 | 111.61 | 103.04 |
Current liabilities total | 16 506.05 | 6 958.90 | 6 971.36 | 4 862.59 | 2 014.54 |
Balance sheet total (liabilities) | 65 498.71 | 62 222.93 | 62 957.07 | 62 471.28 | 61 685.96 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.