Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
BC EMBALLAGE A/S — Credit Rating and Financial Key Figures
CVR number: 26204135
Karen Blixens Vej 6, 7100 Vejle
salg@bcemballage.dk
tel: 75834404
www.bcemballage.dk
Income statement (kDKK)
2021 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 |
| Net sales | ||||
| Gross profit | 8 640.11 | 10 999.22 | 5 903.86 | 1 934.72 |
| Employee benefit expenses | -4 111.62 | -5 047.67 | -3 912.18 | -2 041.07 |
| Other operating expenses | - 423.77 | |||
| Total depreciation | - 133.98 | - 268.44 | - 180.15 | -59.72 |
| EBIT | 4 394.51 | 5 259.33 | 1 811.53 | - 166.07 |
| Other financial income | 8.36 | 30.14 | 1.26 | 0.60 |
| Other financial expenses | - 148.00 | - 457.57 | - 289.13 | - 119.55 |
| Pre-tax profit | 4 254.86 | 4 831.90 | 1 523.66 | - 285.03 |
| Income taxes | - 940.05 | -1 076.85 | - 339.37 | 58.17 |
| Net earnings | 3 314.81 | 3 755.05 | 1 184.29 | - 226.85 |
Assets (kDKK)
2021 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|
| Intangible assets total | ||||
| Machinery and equipment | 485.32 | 741.80 | 546.28 | 486.69 |
| Tangible assets total | 485.32 | 741.80 | 546.28 | 486.69 |
| Investments total | ||||
| Long term receivables total | ||||
| Finished products/goods | 8 018.57 | 5 811.03 | 5 530.77 | 7 179.99 |
| Inventories total | 8 018.57 | 5 811.03 | 5 530.77 | 7 179.99 |
| Current trade debtors | 16 070.09 | 23 037.48 | 22 771.80 | 13 927.41 |
| Current amounts owed by group member comp. | 129.38 | 162.05 | ||
| Prepayments and accrued income | 86.42 | |||
| Current other receivables | 1 147.00 | 321.96 | 232.18 | 159.96 |
| Current deferred tax assets | 0.74 | 54.17 | ||
| Short term receivables total | 17 217.09 | 23 360.18 | 23 133.36 | 14 390.01 |
| Other current investments | 43.44 | |||
| Cash and bank deposits | 28.07 | 148.39 | 46.52 | |
| Cash and cash equivalents | 43.44 | 28.07 | 148.39 | 46.52 |
| Balance sheet total (assets) | 25 764.42 | 29 941.09 | 29 358.80 | 22 103.21 |
Equity and liabilities (kDKK)
2021 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 2 000.00 | 6 421.92 | 2 200.00 | |
| Other reserves | -4 721.92 | |||
| Retained earnings | 5 232.01 | 2 124.90 | 3 679.95 | 4 864.24 |
| Profit of the financial year | 3 314.81 | 3 755.05 | 1 184.29 | - 226.85 |
| Shareholders equity total | 11 046.82 | 8 079.95 | 7 564.24 | 5 137.39 |
| Provisions | 3.20 | 68.00 | 60.00 | 56.00 |
| Non-current owed to group member | 3.90 | |||
| Non-current deferred tax liabilities | 182.07 | |||
| Non-current liabilities total | 185.97 | |||
| Current loans from credit institutions | 4 831.88 | 8 596.12 | 7 013.62 | 3 422.62 |
| Current trade creditors | 3 709.62 | 4 210.01 | 6 210.74 | 5 984.84 |
| Current owed to group member | 416.67 | 36.57 | ||
| Short-term deferred tax liabilities | 836.05 | 226.36 | 346.63 | 346.63 |
| Other non-interest bearing current liabilities | 4 734.22 | 8 724.07 | 8 163.57 | 7 155.74 |
| Current liabilities total | 14 528.43 | 21 793.14 | 21 734.56 | 16 909.82 |
| Balance sheet total (liabilities) | 25 764.42 | 29 941.09 | 29 358.80 | 22 103.21 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.