GUNNAR LARSEN HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 36495960
Indkildevej 2 B, 9210 Aalborg SØ
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -5.63 | -5.38 | -6.25 | -6.88 | -9.00 |
| EBIT | -5.63 | -5.38 | -6.25 | -6.88 | -9.00 |
| Other financial income | 38.26 | 46.43 | 37.86 | 37.56 | 34.93 |
| Other financial expenses | -1.52 | -2.26 | -0.72 | -0.01 | |
| Net income from associates (fin.) | - 338.12 | -94.29 | 48.60 | - 561.24 | 268.98 |
| Pre-tax profit | - 307.01 | -55.50 | 79.49 | - 530.56 | 294.91 |
| Income taxes | -7.18 | -9.02 | 29.45 | 37.28 | -5.70 |
| Net earnings | - 314.19 | -64.52 | 108.95 | - 493.28 | 289.21 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 293.25 | 198.95 | 247.55 | ||
| Investments total | 293.25 | 198.95 | 247.55 | ||
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 1 221.66 | 994.16 | 937.10 | 565.15 | 860.05 |
| Current deferred tax assets | 73.86 | ||||
| Short term receivables total | 1 221.66 | 1 068.02 | 937.10 | 565.15 | 860.05 |
| Cash and bank deposits | 3.24 | 5.88 | 5.88 | ||
| Cash and cash equivalents | 3.24 | 5.88 | 5.88 | ||
| Balance sheet total (assets) | 1 514.91 | 1 266.98 | 1 187.89 | 571.03 | 865.93 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 110.60 | 113.00 | 114.40 | 122.00 | |
| Retained earnings | 1 500.92 | 1 073.73 | 894.82 | 1 003.77 | 388.48 |
| Profit of the financial year | - 314.19 | -64.52 | 108.95 | - 493.28 | 289.21 |
| Shareholders equity total | 1 347.33 | 1 172.22 | 1 168.17 | 560.48 | 849.69 |
| Non-current liabilities total | |||||
| Current trade creditors | 3.75 | 3.75 | 3.75 | 3.75 | 3.75 |
| Short-term deferred tax liabilities | 160.96 | 15.93 | 6.75 | 12.45 | |
| Other non-interest bearing current liabilities | 2.86 | 91.01 | 0.04 | 0.04 | 0.04 |
| Current liabilities total | 167.57 | 94.76 | 19.72 | 10.54 | 16.24 |
| Balance sheet total (liabilities) | 1 514.91 | 1 266.98 | 1 187.89 | 571.03 | 865.93 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.