Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
ATELIER LORENTZEN ApS — Credit Rating and Financial Key Figures
CVR number: 35670548
Vilhelm Buhls Gade 6, 2300 København S
kasper@all.archi
tel: 61555986
www.all.archi
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 103.00 | 45.00 | 125.00 | 120.18 | 65.68 |
| Total depreciation | -39.98 | -36.32 | |||
| EBIT | 51.00 | -6.00 | 73.00 | 80.20 | 29.36 |
| Other financial income | 0.35 | 0.27 | |||
| Other financial expenses | -53.69 | -51.12 | |||
| Net income from associates (fin.) | 155.18 | 347.55 | |||
| Pre-tax profit | 74.00 | 840.00 | 177.00 | 182.04 | 326.06 |
| Income taxes | -7.29 | 3.90 | |||
| Net earnings | 74.00 | 840.00 | 177.00 | 174.75 | 329.96 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 3 277.12 | 3 240.80 | |||
| Tangible assets total | 3 277.12 | 3 240.80 | |||
| Participating interests | 3 099.09 | 3 446.63 | |||
| Investments total | 6 017.00 | 6 687.00 | 6 805.00 | 3 099.09 | 3 446.63 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current owed by particip. interest comp. | 2.13 | ||||
| Current other receivables | 12.13 | ||||
| Current deferred tax assets | 72.62 | 80.13 | |||
| Short term receivables total | 74.75 | 92.26 | |||
| Other current investments | 2.35 | 2.62 | |||
| Cash and bank deposits | 260.37 | 105.55 | |||
| Cash and cash equivalents | 262.72 | 108.17 | |||
| Balance sheet total (assets) | 6 017.00 | 6 687.00 | 6 805.00 | 6 713.68 | 6 887.85 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 3 644.00 | 4 429.00 | 4 605.00 | 50.00 | 50.00 |
| Shares repurchased | 61.00 | 67.50 | |||
| Other reserves | 3 054.09 | 3 401.63 | |||
| Retained earnings | -74.00 | - 840.00 | - 177.00 | 1 310.10 | 1 069.81 |
| Profit of the financial year | 74.00 | 840.00 | 177.00 | 174.75 | 329.96 |
| Shareholders equity total | 3 644.00 | 4 429.00 | 4 605.00 | 4 649.94 | 4 918.90 |
| Non-current loans from credit institutions | 1 901.32 | 1 831.16 | |||
| Non-current other liabilities | 41.09 | 41.09 | |||
| Non-current deferred tax liabilities | 13.08 | 2.09 | |||
| Non-current liabilities total | 1 955.48 | 1 874.34 | |||
| Current loans from credit institutions | 68.82 | 70.16 | |||
| Short-term deferred tax liabilities | 10.08 | ||||
| Other non-interest bearing current liabilities | 39.43 | 14.38 | |||
| Current liabilities total | 108.25 | 94.62 | |||
| Balance sheet total (liabilities) | 3 644.00 | 4 429.00 | 4 605.00 | 6 713.68 | 6 887.85 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.