Hvidager ApS — Credit Rating and Financial Key Figures
CVR number: 39587696
Lundgårdvej 4 B, Rettrup 7860 Spøttrup
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 218.42 | 217.95 | 163.25 | 221.05 | 139.64 |
| Total depreciation | -30.88 | -38.96 | -47.04 | -47.04 | -47.04 |
| EBIT | 187.54 | 178.99 | 116.22 | 174.01 | 92.60 |
| Other financial income | 7.76 | 4.21 | 8.17 | 0.01 | |
| Other financial expenses | -61.09 | -53.76 | -23.80 | -22.56 | -20.96 |
| Pre-tax profit | 126.45 | 133.00 | 96.62 | 159.62 | 71.64 |
| Income taxes | -27.98 | -30.12 | -21.65 | -35.03 | -15.76 |
| Net earnings | 98.46 | 102.87 | 74.97 | 124.59 | 55.88 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 1 803.95 | 1 926.54 | 1 879.50 | 1 832.47 | 1 785.43 |
| Tangible assets total | 1 803.95 | 1 926.54 | 1 879.50 | 1 832.47 | 1 785.43 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 130.26 | 526.72 | 176.67 | 340.50 | 401.43 |
| Current other receivables | 3.45 | 3.45 | |||
| Short term receivables total | 130.26 | 526.72 | 176.67 | 343.95 | 404.88 |
| Cash and bank deposits | 39.19 | 113.84 | 65.35 | 21.78 | 16.92 |
| Cash and cash equivalents | 39.19 | 113.84 | 65.35 | 21.78 | 16.92 |
| Balance sheet total (assets) | 1 973.40 | 2 567.10 | 2 121.52 | 2 198.20 | 2 207.23 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Retained earnings | 989.63 | 1 088.09 | 690.97 | 765.94 | 890.53 |
| Profit of the financial year | 98.46 | 102.87 | 74.97 | 124.59 | 55.88 |
| Shareholders equity total | 1 138.09 | 1 240.97 | 815.94 | 940.53 | 996.42 |
| Provisions | 131.50 | 160.50 | 166.50 | 172.00 | 177.38 |
| Non-current loans from credit institutions | 582.60 | 1 056.85 | 994.14 | 938.99 | 883.50 |
| Non-current liabilities total | 582.60 | 1 056.85 | 994.14 | 938.99 | 883.50 |
| Current loans from credit institutions | 71.81 | 46.57 | 54.81 | 55.15 | 55.49 |
| Current trade creditors | 53.50 | 12.50 | 12.50 | ||
| Current owed to group member | 14.12 | 35.14 | |||
| Short-term deferred tax liabilities | 27.98 | 1.12 | 29.53 | 39.91 | |
| Other non-interest bearing current liabilities | 7.30 | 25.94 | 36.62 | 49.49 | 42.03 |
| Current liabilities total | 121.21 | 108.78 | 144.93 | 146.67 | 149.94 |
| Balance sheet total (liabilities) | 1 973.40 | 2 567.10 | 2 121.52 | 2 198.20 | 2 207.23 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.