MSJ INVEST ApS — Credit Rating and Financial Key Figures
CVR number: 34599130
Bredgade 45 A, 1260 København K
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | |||||
| EBIT | |||||
| Other financial income | 25.37 | 10.85 | 3.67 | 16.76 | |
| Other financial expenses | -0.16 | -0.59 | -1.66 | -0.02 | |
| Net income from associates (fin.) | 709.16 | 234.83 | 5 496.06 | -1 154.22 | - 696.91 |
| Pre-tax profit | 734.38 | 245.09 | 5 498.08 | -1 154.24 | - 680.16 |
| Income taxes | -5.57 | -2.31 | -0.62 | -3.69 | |
| Net earnings | 728.81 | 242.78 | 5 497.46 | -1 154.24 | - 683.84 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 102.05 | 97.70 | 53.14 | 108.61 | 107.74 |
| Participating interests | 924.31 | 503.49 | 5 994.35 | 4 739.67 | 2 670.84 |
| Investments total | 1 026.36 | 601.19 | 6 047.50 | 4 848.28 | 2 778.58 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 66.75 | ||||
| Current owed by particip. interest comp. | 222.79 | 777.01 | 600.00 | 600.00 | |
| Current other receivables | 34.45 | 28.53 | 30.10 | 3.62 | |
| Current deferred tax assets | 21.20 | 27.65 | |||
| Short term receivables total | 222.79 | 811.46 | 649.74 | 657.74 | 70.36 |
| Cash and bank deposits | 26.22 | 45.59 | 200.02 | 177.02 | 2 089.95 |
| Cash and cash equivalents | 26.22 | 45.59 | 200.02 | 177.02 | 2 089.95 |
| Balance sheet total (assets) | 1 275.37 | 1 458.24 | 6 897.26 | 5 683.05 | 4 938.89 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Shares repurchased | 56.50 | 57.20 | 58.90 | 67.50 | |
| Other reserves | 1 012.35 | 587.18 | 6 033.25 | 4 879.03 | 2 738.58 |
| Retained earnings | - 608.02 | 488.76 | -4 773.42 | 1 878.26 | 2 735.97 |
| Profit of the financial year | 728.81 | 242.78 | 5 497.46 | -1 154.24 | - 683.84 |
| Shareholders equity total | 1 269.65 | 1 455.93 | 6 896.19 | 5 683.05 | 4 938.20 |
| Non-current liabilities total | |||||
| Short-term deferred tax liabilities | 5.57 | 2.31 | 0.62 | 0.69 | |
| Other non-interest bearing current liabilities | 0.16 | 0.45 | |||
| Current liabilities total | 5.72 | 2.31 | 1.07 | 0.69 | |
| Balance sheet total (liabilities) | 1 275.37 | 1 458.24 | 6 897.26 | 5 683.05 | 4 938.89 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.