Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Kronjysk Agro A/S — Credit Rating and Financial Key Figures
CVR number: 38478621
Randersvej 129, Handest 8990 Fårup
MJsvin@gmail.com
tel: 24989932
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 9 697.67 | -2 233.73 | 19 423.25 | 23 205.92 | 28 376.02 |
| Employee benefit expenses | -4 829.09 | -4 905.31 | -8 132.18 | -8 154.96 | -10 513.85 |
| Other operating expenses | -89.41 | - 197.74 | - 313.42 | ||
| Total depreciation | - 276.00 | - 309.87 | -1 706.17 | -9 483.85 | -4 423.07 |
| Reduction in value of non-current assets | 166.32 | 922.74 | -5 949.77 | ||
| EBIT | 4 503.17 | -7 448.91 | 9 782.64 | 5 567.11 | 13 125.68 |
| Other financial income | 5.92 | 99.22 | 10.83 | 13.02 | |
| Other financial expenses | -36.14 | - 171.34 | -4 133.15 | -6 928.73 | -7 906.52 |
| Net income from associates (fin.) | 449.67 | 496.50 | |||
| Pre-tax profit | 4 467.03 | -7 614.34 | 5 748.71 | - 901.12 | 5 728.68 |
| Income taxes | - 982.88 | 1 660.39 | -1 035.15 | 358.51 | -1 220.67 |
| Net earnings | 3 484.15 | -5 953.95 | 4 713.56 | - 542.60 | 4 508.01 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 108 487.33 | 128 135.50 | 150 607.82 | ||
| Buildings | 1 694.21 | 1 655.11 | 3 208.86 | 9 464.23 | 9 189.42 |
| Machinery and equipment | 32.18 | 24.64 | 3 124.37 | 2 390.13 | 6 948.25 |
| Advance payments and construction in progress | 30.00 | ||||
| Other tangible assets | 3 065.87 | 3 696.78 | -3 145.16 | ||
| Tangible assets total | 4 792.26 | 5 376.52 | 111 705.41 | 139 989.86 | 166 745.49 |
| Participating interests | 1 000.00 | 949.67 | 1 346.18 | ||
| Investments total | 1 000.00 | 949.67 | 1 346.18 | ||
| Non-current loans receivable | - 475.00 | 346.42 | 1 005.91 | ||
| Long term receivables total | - 475.00 | 346.42 | 1 005.91 | ||
| Semifinished products | 13 852.40 | 7 174.84 | 5 915.98 | ||
| Raw materials and consumables | 163.82 | 365.87 | 923.92 | 1 963.00 | 5 253.54 |
| Finished products/goods | 4 722.59 | 3 520.35 | 22 807.85 | 30 366.67 | |
| Inventories total | 4 886.41 | 3 886.22 | 14 776.32 | 31 945.69 | 41 536.19 |
| Current trade debtors | 594.66 | 334.87 | 1 001.01 | 2 240.29 | 3 499.67 |
| Prepayments and accrued income | 274.85 | 330.35 | 2 542.72 | 1 601.11 | 706.56 |
| Current other receivables | 449.55 | 1 093.67 | 128.00 | 1 352.22 | 1 523.69 |
| Current deferred tax assets | 1 317.15 | 282.00 | 335.00 | 162.00 | |
| Short term receivables total | 1 319.07 | 3 076.04 | 3 953.74 | 5 528.62 | 5 891.92 |
| Cash and bank deposits | 153.85 | ||||
| Cash and cash equivalents | 153.85 | ||||
| Balance sheet total (assets) | 11 151.59 | 12 338.78 | 130 960.46 | 178 760.26 | 216 525.68 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 400.00 | 400.00 | 400.00 |
| Share premium account | 6 650.00 | ||||
| Asset revaluation reserve | 14 582.77 | 14 412.56 | |||
| Shares repurchased | 1 000.00 | 235.60 | 1 000.00 | ||
| Other reserves | 449.67 | 846.18 | |||
| Retained earnings | 4 432.10 | 7 916.25 | 1 726.70 | 11 640.60 | 10 871.70 |
| Profit of the financial year | 3 484.15 | -5 953.95 | 4 713.56 | - 542.60 | 4 508.01 |
| Shareholders equity total | 8 966.25 | 2 012.31 | 13 725.87 | 27 530.43 | 31 038.44 |
| Provisions | 343.24 | 3 472.48 | 3 750.96 | ||
| Non-current loans from credit institutions | 3 487.50 | 182 568.48 | 107 632.13 | 143 143.91 | |
| Non-current leasing loans | 5 317.59 | 4 963.98 | |||
| Non-current other liabilities | - 108 438.36 | 645.00 | |||
| Non-current deferred tax liabilities | 942.19 | ||||
| Non-current liabilities total | 3 487.50 | 74 130.12 | 112 949.72 | 149 695.09 | |
| Current loans from credit institutions | 27.41 | 3 396.45 | 42 792.77 | 26 658.47 | 21 535.37 |
| Advances received | 14.70 | 8.50 | |||
| Current trade creditors | 942.87 | 1 713.39 | 2 760.36 | 7 271.52 | 4 774.67 |
| Current owed to participating | 907.70 | 1 924.32 | 1 020.88 | ||
| Other non-interest bearing current liabilities | 871.82 | 821.44 | -4 372.97 | 862.94 | 4 701.77 |
| Current liabilities total | 1 842.10 | 6 838.97 | 43 104.48 | 34 807.62 | 32 041.18 |
| Balance sheet total (liabilities) | 11 151.59 | 12 338.78 | 130 960.46 | 178 760.26 | 216 525.68 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.