Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
CAS Vikarbooking ApS — Credit Rating and Financial Key Figures
CVR number: 38791443
Dampfærgevej 27, 2100 København Ø
ht@cas.dk
tel: 33384111
cas.dk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 502.19 | 2 252.53 | 2 847.33 | 2 677.06 | 2 575.40 |
| Employee benefit expenses | -1 285.40 | -1 488.68 | -1 958.23 | -2 194.50 | -2 049.43 |
| Total depreciation | -66.00 | - 106.75 | - 106.75 | - 106.75 | - 106.75 |
| EBIT | 150.79 | 657.10 | 782.35 | 375.81 | 419.22 |
| Other financial income | 2.92 | 22.26 | 25.11 | 10.19 | 15.21 |
| Other financial expenses | - 215.73 | - 229.32 | - 220.03 | - 214.69 | - 198.04 |
| Pre-tax profit | -62.02 | 450.04 | 587.43 | 171.32 | 236.39 |
| Income taxes | 13.49 | -84.46 | - 129.28 | -37.76 | -52.16 |
| Net earnings | -48.53 | 365.58 | 458.14 | 133.56 | 184.23 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Development expenditure | 898.92 | 792.17 | 685.42 | 578.67 | 471.92 |
| Intangible assets total | 898.92 | 792.17 | 685.42 | 578.67 | 471.92 |
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 71.89 | 78.46 | 137.69 | 245.71 | 217.74 |
| Current amounts owed by group member comp. | 159.06 | 178.85 | 51.19 | 54.61 | 63.79 |
| Prepayments and accrued income | 22.43 | ||||
| Current other receivables | 6.60 | 6.60 | 6.60 | ||
| Short term receivables total | 230.95 | 257.31 | 217.91 | 306.92 | 288.13 |
| Cash and bank deposits | 178.14 | 406.61 | 777.51 | 777.08 | 926.93 |
| Cash and cash equivalents | 178.14 | 406.61 | 777.51 | 777.08 | 926.93 |
| Balance sheet total (assets) | 1 308.02 | 1 456.09 | 1 680.84 | 1 662.66 | 1 686.97 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Other reserves | 701.16 | 617.90 | 534.63 | 451.37 | 368.10 |
| Retained earnings | -2 050.49 | -2 015.76 | -1 566.91 | -1 025.50 | - 808.68 |
| Profit of the financial year | -48.53 | 365.58 | 458.14 | 133.56 | 184.23 |
| Shareholders equity total | -1 347.86 | - 982.28 | - 524.13 | - 390.58 | - 206.35 |
| Provisions | 89.79 | 174.28 | 150.79 | 127.31 | 103.82 |
| Non-current liabilities total | |||||
| Current trade creditors | 53.72 | 146.50 | |||
| Current owed to participating | 1 747.64 | 1 660.08 | 1 389.35 | 1 344.25 | 1 227.14 |
| Current owed to group member | 5.73 | 5.73 | |||
| Other non-interest bearing current liabilities | 759.00 | 598.27 | 518.33 | 581.69 | 562.36 |
| Current liabilities total | 2 566.09 | 2 264.09 | 2 054.18 | 1 925.93 | 1 789.50 |
| Balance sheet total (liabilities) | 1 308.02 | 1 456.09 | 1 680.84 | 1 662.66 | 1 686.97 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.