MURERMESTER PALLE JENSEN. V. AABY A/S — Credit Rating and Financial Key Figures
CVR number: 74833918
Rolighedsvænget 11, V Åby 5600 Faaborg
tel: 62616798
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 5 422.24 | 4 309.73 | 4 561.89 | 4 568.76 | 3 384.84 |
| Employee benefit expenses | -4 873.72 | -3 810.02 | -4 193.19 | -4 191.58 | -3 417.59 |
| Total depreciation | - 130.54 | - 108.56 | -79.45 | -68.77 | -60.94 |
| EBIT | 417.98 | 391.14 | 289.26 | 308.41 | -93.69 |
| Other financial income | 15.46 | 15.49 | 14.32 | 14.15 | 14.62 |
| Other financial expenses | - 271.33 | - 235.19 | - 187.11 | - 165.12 | - 316.45 |
| Pre-tax profit | 162.12 | 171.44 | 116.47 | 157.44 | - 395.52 |
| Income taxes | -42.93 | -45.06 | -29.20 | -36.67 | 60.62 |
| Net earnings | 119.18 | 126.38 | 87.27 | 120.77 | - 334.91 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 273.12 | 206.05 | 199.84 | 188.04 | 169.46 |
| Tangible assets total | 273.12 | 206.05 | 199.84 | 188.04 | 169.46 |
| Investments total | |||||
| Long term receivables total | |||||
| Raw materials and consumables | 1 262.87 | 1 324.88 | 1 279.88 | 1 158.43 | 1 057.09 |
| Inventories total | 1 262.87 | 1 324.88 | 1 279.88 | 1 158.43 | 1 057.09 |
| Current trade debtors | 575.80 | 484.67 | 894.53 | 1 225.55 | 678.93 |
| Prepayments and accrued income | 73.50 | 75.87 | 110.33 | 96.19 | 82.23 |
| Current other receivables | 2 018.15 | 2 405.10 | 2 475.81 | 1 912.96 | 1 416.79 |
| Current deferred tax assets | 342.18 | 297.12 | 267.92 | 231.25 | 291.87 |
| Short term receivables total | 3 009.62 | 3 262.76 | 3 748.58 | 3 465.95 | 2 469.82 |
| Cash and bank deposits | 0.00 | 0.00 | |||
| Cash and cash equivalents | 0.00 | 0.00 | |||
| Balance sheet total (assets) | 4 545.61 | 4 793.69 | 5 228.30 | 4 812.42 | 3 696.37 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Retained earnings | - 170.38 | -51.20 | 75.19 | 162.45 | 283.23 |
| Profit of the financial year | 119.18 | 126.38 | 87.27 | 120.77 | - 334.91 |
| Shareholders equity total | 448.80 | 575.19 | 662.45 | 783.22 | 448.32 |
| Non-current other liabilities | 152.37 | 308.26 | 308.26 | 307.05 | 307.05 |
| Non-current liabilities total | 152.37 | 308.26 | 308.26 | 307.05 | 307.05 |
| Current loans from credit institutions | 2 064.08 | 1 596.22 | 1 184.35 | 1 555.24 | 1 743.98 |
| Current trade creditors | 627.71 | 532.20 | 578.88 | 516.07 | 241.93 |
| Current owed to participating | 19.79 | 28.29 | 40.29 | ||
| Other non-interest bearing current liabilities | 1 252.65 | 1 781.82 | 2 474.57 | 1 622.54 | 914.80 |
| Current liabilities total | 3 944.44 | 3 910.24 | 4 257.59 | 3 722.15 | 2 941.00 |
| Balance sheet total (liabilities) | 4 545.61 | 4 793.69 | 5 228.30 | 4 812.42 | 3 696.37 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.