Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
COPENHAGEN OPTICAL COMPANY ApS — Credit Rating and Financial Key Figures
CVR number: 16062243
Krogsbækvej 13 A, 2610 Rødovre
peter@coc.dk
tel: 39677091
www.coc.dk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 678.82 | 1 052.62 | 845.47 | 597.10 | 664.92 |
| Employee benefit expenses | - 607.65 | - 720.78 | - 718.99 | - 322.28 | - 563.29 |
| Total depreciation | -76.80 | -75.60 | - 138.39 | - 140.27 | -91.46 |
| EBIT | -5.63 | 256.23 | -11.90 | 134.55 | 10.18 |
| Other financial expenses | -9.29 | -11.49 | -5.19 | -8.88 | -16.86 |
| Pre-tax profit | -14.92 | 244.75 | -17.09 | 125.66 | -6.68 |
| Income taxes | 3.06 | -54.20 | 5.72 | -38.43 | 2.64 |
| Net earnings | -11.86 | 190.54 | -11.37 | 87.23 | -4.04 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 578.30 | 556.13 | 556.01 | 554.00 | 554.00 |
| Buildings | 458.47 | 405.04 | 600.46 | ||
| Machinery and equipment | 462.20 | 370.74 | |||
| Tangible assets total | 1 036.77 | 961.17 | 1 156.47 | 1 016.20 | 924.74 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 38.00 | 74.50 | 140.63 | ||
| Current other receivables | 40.75 | ||||
| Current deferred tax assets | 29.77 | ||||
| Short term receivables total | 67.77 | 40.75 | 74.50 | 140.63 | |
| Cash and bank deposits | 598.13 | 795.07 | 598.32 | 707.95 | 530.27 |
| Cash and cash equivalents | 598.13 | 795.07 | 598.32 | 707.95 | 530.27 |
| Balance sheet total (assets) | 1 702.67 | 1 796.99 | 1 829.29 | 1 724.14 | 1 595.63 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 200.00 | 200.00 | 200.00 | 200.00 | 200.00 |
| Shares repurchased | 114.40 | 117.80 | |||
| Retained earnings | 171.05 | 44.78 | 117.53 | 106.16 | 193.39 |
| Profit of the financial year | -11.86 | 190.54 | -11.37 | 87.23 | -4.04 |
| Shareholders equity total | 359.18 | 549.73 | 423.96 | 393.39 | 389.35 |
| Provisions | 10.82 | 5.10 | 5.24 | 0.31 | |
| Non-current deferred tax liabilities | 13.62 | 39.93 | 2.29 | ||
| Non-current liabilities total | 13.62 | 39.93 | 2.29 | ||
| Current loans from credit institutions | 199.65 | 135.90 | 340.97 | 241.39 | 211.26 |
| Current trade creditors | 38.91 | 31.50 | 39.67 | 61.29 | 32.45 |
| Current owed to participating | 20.16 | ||||
| Current owed to group member | 871.38 | 861.20 | 851.38 | 892.61 | 752.75 |
| Short-term deferred tax liabilities | 13.62 | 39.93 | |||
| Other non-interest bearing current liabilities | 233.55 | 194.22 | 134.44 | 90.30 | 167.30 |
| Current liabilities total | 1 343.48 | 1 222.83 | 1 400.23 | 1 285.59 | 1 203.69 |
| Balance sheet total (liabilities) | 1 702.67 | 1 796.99 | 1 829.29 | 1 724.14 | 1 595.63 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.