LUDVIGSEN VOGNMANDS- OG ENTREPRENØRFORRETNING A/S — Credit Rating and Financial Key Figures
CVR number: 21144606
Søndergade 26, Ø Løgum 6230 Rødekro
tel: 74664513
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 83.15 | 194.95 | 135.33 | 26.87 | 112.95 |
| Employee benefit expenses | - 276.35 | -0.39 | |||
| Total depreciation | - 201.22 | - 230.14 | - 206.87 | - 161.92 | - 107.07 |
| EBIT | - 394.42 | -35.58 | -71.54 | - 135.06 | 5.88 |
| Other financial income | 0.13 | 0.55 | |||
| Other financial expenses | -5.20 | -4.28 | -9.75 | -4.45 | -3.90 |
| Pre-tax profit | - 399.61 | -39.85 | -81.30 | - 139.38 | 2.53 |
| Income taxes | 59.01 | 20.48 | |||
| Net earnings | - 340.61 | -19.37 | -81.30 | - 139.38 | 2.53 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 1 779.85 | 1 776.36 | 1 772.87 | 1 769.37 | 1 765.88 |
| Machinery and equipment | 838.06 | 542.01 | 298.30 | 139.87 | 256.30 |
| Tangible assets total | 2 617.91 | 2 318.37 | 2 071.17 | 1 909.24 | 2 022.17 |
| Investments total | |||||
| Long term receivables total | |||||
| Raw materials and consumables | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
| Inventories total | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
| Current trade debtors | 235.84 | 344.55 | 88.58 | 52.50 | 10.83 |
| Prepayments and accrued income | 6.01 | ||||
| Current other receivables | 22.70 | 30.97 | 30.97 | 0.02 | 34.51 |
| Short term receivables total | 258.54 | 375.52 | 119.55 | 52.52 | 51.35 |
| Cash and bank deposits | 5.38 | 10.81 | 343.44 | 297.38 | 173.95 |
| Cash and cash equivalents | 5.38 | 10.81 | 343.44 | 297.38 | 173.95 |
| Balance sheet total (assets) | 2 891.83 | 2 714.70 | 2 544.16 | 2 269.15 | 2 257.47 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 1 550.00 | 1 550.00 | 1 550.00 | 1 550.00 | 1 550.00 |
| Shares repurchased | 56.50 | 57.20 | 58.90 | 61.00 | 67.50 |
| Retained earnings | 1 272.43 | 874.62 | 796.35 | 654.06 | 447.18 |
| Profit of the financial year | - 340.61 | -19.37 | -81.30 | - 139.38 | 2.53 |
| Shareholders equity total | 2 538.32 | 2 462.45 | 2 323.96 | 2 125.68 | 2 067.21 |
| Provisions | 20.48 | ||||
| Non-current liabilities total | |||||
| Current trade creditors | 214.12 | 32.71 | 19.88 | 22.26 | 9.74 |
| Other non-interest bearing current liabilities | 118.91 | 219.54 | 200.32 | 121.21 | 180.52 |
| Current liabilities total | 333.03 | 252.25 | 220.20 | 143.47 | 190.26 |
| Balance sheet total (liabilities) | 2 891.83 | 2 714.70 | 2 544.16 | 2 269.15 | 2 257.47 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.