R1 studio ApS — Credit Rating and Financial Key Figures
CVR number: 42854670
Ravnhøjvej 1, 8543 Hornslet
Income statement (kDKK)
2022 | 2023 | 2024 | |
---|---|---|---|
Fiscal period length | 12 | 12 | 12 |
Net sales | |||
Gross profit | 207.13 | 359.32 | 14.99 |
Total depreciation | -66.58 | -39.46 | -39.50 |
EBIT | 140.56 | 319.86 | -24.50 |
Other financial expenses | - 188.65 | -89.06 | - 117.40 |
Pre-tax profit | -48.09 | 230.80 | - 141.90 |
Income taxes | -50.57 | 34.46 | |
Net earnings | -48.09 | 180.24 | - 107.44 |
Assets (kDKK)
2022 | 2023 | 2024 | |
---|---|---|---|
Intangible assets total | |||
Land and waters | 3 537.89 | 3 498.43 | 3 458.93 |
Tangible assets total | 3 537.89 | 3 498.43 | 3 458.93 |
Investments total | |||
Long term receivables total | |||
Inventories total | |||
Current trade debtors | 24.34 | 10.66 | |
Prepayments and accrued income | 1.80 | ||
Current other receivables | 0.09 | ||
Current deferred tax assets | 9.83 | ||
Short term receivables total | 24.34 | 0.09 | 22.29 |
Cash and bank deposits | 50.45 | ||
Cash and cash equivalents | 50.45 | ||
Balance sheet total (assets) | 3 562.23 | 3 548.97 | 3 481.23 |
Equity and liabilities (kDKK)
2022 | 2023 | 2024 | |
---|---|---|---|
Share capital | 40.00 | 40.00 | 40.00 |
Retained earnings | -48.09 | 188.32 | |
Profit of the financial year | -48.09 | 180.24 | - 107.44 |
Shareholders equity total | -8.09 | 172.14 | 120.89 |
Provisions | 24.63 | ||
Non-current loans from credit institutions | 2 228.98 | 2 117.96 | 2 005.51 |
Non-current owed to group member | 330.90 | 722.76 | |
Non-current other liabilities | 672.26 | 333.82 | |
Non-current liabilities total | 2 901.24 | 2 782.68 | 2 728.27 |
Current loans from credit institutions | 613.11 | 433.84 | 505.88 |
Advances received | 21.60 | 21.33 | 23.00 |
Current trade creditors | 8.00 | 49.00 | 65.09 |
Current owed to participating | 672.26 | 333.82 | |
Short-term deferred tax liabilities | 25.94 | ||
Other non-interest bearing current liabilities | - 645.89 | - 294.41 | 38.10 |
Current liabilities total | 669.08 | 569.51 | 632.08 |
Balance sheet total (liabilities) | 3 562.23 | 3 548.97 | 3 481.23 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.