Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
CMB INVEST ApS — Credit Rating and Financial Key Figures
CVR number: 31467381
Yderholmen 13, 2750 Ballerup
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -32.86 | -35.76 | -35.20 | -32.40 | -31.18 |
| Other operating expenses | -39.04 | ||||
| EBIT | -32.86 | -74.80 | -35.20 | -32.40 | -31.18 |
| Other financial income | 439.85 | 0.76 | 7.99 | 3.64 | |
| Other financial expenses | - 315.58 | -81.13 | - 445.32 | - 180.27 | - 160.16 |
| Reduction non-current investment assets | -2 944.44 | - 750.00 | |||
| Net income from associates (fin.) | 443.98 | 1 898.64 | 2 897.82 | 1 153.86 | 1 645.78 |
| Pre-tax profit | -2 409.06 | -1 779.91 | 2 418.06 | 949.18 | 1 458.08 |
| Income taxes | -20.15 | 644.28 | 105.33 | 42.59 | 12.91 |
| Net earnings | -2 429.20 | -1 135.63 | 2 523.39 | 991.77 | 1 470.99 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible rights | 39.04 | ||||
| Intangible assets total | 39.04 | ||||
| Tangible assets total | |||||
| Holdings in group member companies | 2 147.38 | 3 971.62 | 5 169.44 | 2 323.30 | 2 769.08 |
| Investments total | 2 147.38 | 3 971.62 | 5 169.44 | 2 323.30 | 2 769.08 |
| Non-current loans receivable | 3 862.88 | 449.14 | 1 878.09 | 5 428.56 | 5 299.95 |
| Long term receivables total | 3 862.88 | 449.14 | 1 878.09 | 5 428.56 | 5 299.95 |
| Inventories total | |||||
| Current amounts owed by group member comp. | 4.53 | 12.21 | |||
| Current deferred tax assets | 2 045.24 | 2 251.92 | 2 195.10 | 1 694.82 | 1 171.71 |
| Short term receivables total | 2 045.24 | 2 251.92 | 2 195.10 | 1 699.35 | 1 183.92 |
| Other current investments | 747.47 | 0.01 | 787.66 | ||
| Cash and bank deposits | 0.65 | 47.89 | 2.04 | 4.42 | |
| Cash and cash equivalents | 0.65 | 795.36 | 2.06 | 792.08 | |
| Balance sheet total (assets) | 8 094.54 | 6 673.34 | 10 037.99 | 9 453.26 | 10 045.03 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 114.40 | 250.00 | 500.00 | 135.00 | 250.00 |
| Other reserves | 2 022.38 | 2 221.02 | 1 004.44 | 2 158.30 | 2 604.08 |
| Retained earnings | 5 354.69 | 2 476.84 | 2 057.79 | 3 292.32 | 3 588.31 |
| Profit of the financial year | -2 429.20 | -1 135.63 | 2 523.39 | 991.77 | 1 470.99 |
| Shareholders equity total | 5 187.26 | 3 937.23 | 6 210.62 | 6 702.39 | 8 038.38 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 998.73 | 935.08 | 0.30 | ||
| Current trade creditors | 27.56 | 27.56 | 27.56 | 27.56 | 27.56 |
| Current owed to participating | 182.50 | 485.13 | 154.13 | ||
| Current owed to group member | 1 879.39 | 1 773.45 | 3 548.81 | 2 234.76 | 1 506.66 |
| Short-term deferred tax liabilities | 315.36 | ||||
| Other non-interest bearing current liabilities | 1.60 | 0.01 | 68.49 | 3.11 | 2.94 |
| Current liabilities total | 2 907.28 | 2 736.10 | 3 827.37 | 2 750.87 | 2 006.65 |
| Balance sheet total (liabilities) | 8 094.54 | 6 673.34 | 10 037.99 | 9 453.26 | 10 045.03 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.