STEDETS ÅND ApS — Credit Rating and Financial Key Figures
CVR number: 30720318
Ny Kongensgade 10, 1472 København K
tel: 53644053
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 854.00 | 2 665.00 | 1 460.00 | -74.00 | 125.00 |
| Employee benefit expenses | -3 309.00 | -2 387.00 | - 536.00 | ||
| Other operating expenses | -24.00 | ||||
| Total depreciation | - 590.00 | - 589.00 | - 283.00 | -58.00 | - 101.00 |
| EBIT | -2 069.00 | - 311.00 | 641.00 | - 132.00 | 24.00 |
| Other financial income | 12.00 | 2.00 | 92.00 | 6.00 | 1.00 |
| Other financial expenses | -55.00 | -78.00 | -45.00 | -99.00 | - 182.00 |
| Pre-tax profit | -2 112.00 | - 387.00 | 688.00 | - 225.00 | - 157.00 |
| Income taxes | 464.00 | 78.00 | - 147.00 | 37.00 | 34.00 |
| Net earnings | -1 648.00 | - 309.00 | 541.00 | - 188.00 | - 123.00 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 10 444.00 | 10 134.00 | 8 003.00 | ||
| Machinery and equipment | 948.00 | 668.00 | |||
| Tangible assets total | 11 392.00 | 10 802.00 | 8 003.00 | ||
| Investments total | 90.00 | ||||
| Long term receivables total | |||||
| Raw materials and consumables | 364.00 | 183.00 | |||
| Inventories total | 364.00 | 183.00 | |||
| Current trade debtors | 160.00 | 32.00 | |||
| Current amounts owed by group member comp. | 2 936.00 | 7.00 | |||
| Prepayments and accrued income | 20.00 | 20.00 | |||
| Current other receivables | 103.00 | ||||
| Current deferred tax assets | 495.00 | 96.00 | 37.00 | 34.00 | |
| Short term receivables total | 675.00 | 3 084.00 | 103.00 | 44.00 | 34.00 |
| Cash and bank deposits | 1 007.00 | 1 331.00 | 10 292.00 | 110.00 | 9.00 |
| Cash and cash equivalents | 1 007.00 | 1 331.00 | 10 292.00 | 110.00 | 9.00 |
| Balance sheet total (assets) | 13 528.00 | 15 400.00 | 10 395.00 | 8 157.00 | 43.00 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 9 500.00 | ||||
| Retained earnings | 11 116.00 | 9 468.00 | - 341.00 | 201.00 | 13.00 |
| Profit of the financial year | -1 648.00 | - 309.00 | 541.00 | - 188.00 | - 123.00 |
| Shareholders equity total | 9 593.00 | 9 284.00 | 9 825.00 | 138.00 | 15.00 |
| Provisions | 370.00 | 388.00 | |||
| Non-current liabilities total | |||||
| Advances received | 408.00 | 150.00 | 40.00 | ||
| Current trade creditors | 208.00 | 1 070.00 | |||
| Current owed to group member | 2 395.00 | 4 096.00 | 7 877.00 | ||
| Short-term deferred tax liabilities | 535.00 | ||||
| Other non-interest bearing current liabilities | 554.00 | 412.00 | 35.00 | 102.00 | 28.00 |
| Current liabilities total | 3 565.00 | 5 728.00 | 570.00 | 8 019.00 | 28.00 |
| Balance sheet total (liabilities) | 13 528.00 | 15 400.00 | 10 395.00 | 8 157.00 | 43.00 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.