TMN Hunting & Outdoor ApS — Credit Rating and Financial Key Figures
CVR number: 40610537
Søhusvej 2, Møborg 7660 Bækmarksbro
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 869.61 | 1 140.79 | 711.27 | 752.42 | 384.56 |
| Employee benefit expenses | - 646.76 | - 736.34 | - 783.60 | - 731.68 | - 375.26 |
| Total depreciation | -44.69 | -31.03 | -49.90 | -21.45 | -21.45 |
| EBIT | 178.17 | 373.42 | - 122.22 | -0.70 | -12.15 |
| Other financial expenses | -25.47 | -14.05 | -22.19 | -48.68 | -79.39 |
| Pre-tax profit | 152.70 | 359.37 | - 144.41 | -49.38 | -91.54 |
| Income taxes | -33.78 | -80.29 | 31.40 | 8.96 | 17.30 |
| Net earnings | 118.92 | 279.08 | - 113.01 | -40.42 | -74.24 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Goodwill | 107.26 | 85.81 | 64.36 | 42.91 | 21.45 |
| Intangible assets total | 107.26 | 85.81 | 64.36 | 42.91 | 21.45 |
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Finished products/goods | 823.15 | 1 141.75 | 1 656.02 | 1 164.00 | 1 182.32 |
| Inventories total | 823.15 | 1 141.75 | 1 656.02 | 1 164.00 | 1 182.32 |
| Current trade debtors | 493.96 | 304.90 | 236.37 | 120.21 | 139.11 |
| Prepayments and accrued income | 17.50 | 61.25 | 31.25 | 18.75 | |
| Current deferred tax assets | 17.52 | 21.48 | 38.78 | ||
| Short term receivables total | 493.96 | 322.40 | 315.14 | 172.94 | 196.64 |
| Balance sheet total (assets) | 1 424.37 | 1 549.96 | 2 035.52 | 1 379.84 | 1 400.41 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 | 40.00 |
| Share premium account | 19.50 | 19.50 | 19.50 | ||
| Shares repurchased | 113.00 | ||||
| Retained earnings | 13.24 | -91.45 | 187.63 | 94.12 | 53.70 |
| Profit of the financial year | 118.92 | 279.08 | - 113.01 | -40.42 | -74.24 |
| Shareholders equity total | 191.65 | 360.13 | 134.12 | 93.70 | 19.45 |
| Provisions | 23.60 | 18.88 | |||
| Non-current other liabilities | 181.32 | 68.00 | |||
| Non-current deferred tax liabilities | 23.50 | 85.01 | |||
| Non-current liabilities total | 23.50 | 266.33 | 68.00 | ||
| Current loans from credit institutions | 82.65 | 168.36 | 748.68 | 774.75 | 942.69 |
| Current trade creditors | 509.88 | 357.31 | 787.87 | 263.25 | 94.07 |
| Current owed to participating | 14.17 | 15.45 | 16.23 | ||
| Short-term deferred tax liabilities | 24.11 | 38.50 | |||
| Other non-interest bearing current liabilities | 568.99 | 340.46 | 282.69 | 232.70 | 327.97 |
| Current liabilities total | 1 185.63 | 904.63 | 1 833.41 | 1 286.14 | 1 380.95 |
| Balance sheet total (liabilities) | 1 424.37 | 1 549.96 | 2 035.52 | 1 379.84 | 1 400.41 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.