Core Bolig IX Investoraktieselskab Nr. 5 — Credit Rating and Financial Key Figures
CVR number: 39338149
Axeltorv 2 N, 1609 København V
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 3 421.00 | ||||
| External services | -31.00 | -36.00 | -34.00 | -40.00 | -44.00 |
| Gross profit | 3 390.00 | -36.00 | -34.00 | -40.00 | -44.00 |
| EBIT | 3 390.00 | -36.00 | -34.00 | -40.00 | -44.00 |
| Other financial income | 1.00 | 5.00 | |||
| Other financial expenses | -5.00 | -3.00 | -3.00 | -2.00 | -1.00 |
| Net income from associates (fin.) | 6 765.00 | 2 337.00 | -3 724.00 | 2 087.00 | |
| Pre-tax profit | 3 385.00 | 6 726.00 | 2 300.00 | -3 765.00 | 2 047.00 |
| Income taxes | - 718.00 | -1 327.00 | - 667.00 | 700.00 | - 429.00 |
| Net earnings | 2 667.00 | 5 399.00 | 1 633.00 | -3 065.00 | 1 618.00 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Participating interests | 28 764.00 | 34 529.00 | 35 492.00 | 30 718.00 | 31 555.00 |
| Investments total | 28 764.00 | 34 529.00 | 35 492.00 | 30 718.00 | 31 555.00 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current owed by particip. interest comp. | 11.00 | 35.00 | |||
| Current deferred tax assets | 14.00 | 41.00 | |||
| Short term receivables total | 14.00 | 41.00 | 11.00 | 35.00 | |
| Cash and bank deposits | 139.00 | 17.00 | 54.00 | 4.00 | 8.00 |
| Cash and cash equivalents | 139.00 | 17.00 | 54.00 | 4.00 | 8.00 |
| Balance sheet total (assets) | 28 917.00 | 34 546.00 | 35 587.00 | 30 733.00 | 31 598.00 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 12 500.00 | 12 500.00 | 12 500.00 | 12 500.00 | 12 500.00 |
| Shares repurchased | 725.00 | 1 125.00 | 900.00 | 1 000.00 | 1 000.00 |
| Retained earnings | 12 195.00 | 13 737.00 | 18 236.00 | 18 869.00 | 14 804.00 |
| Profit of the financial year | 2 667.00 | 5 399.00 | 1 633.00 | -3 065.00 | 1 618.00 |
| Shareholders equity total | 28 087.00 | 32 761.00 | 33 269.00 | 29 304.00 | 29 922.00 |
| Provisions | 603.00 | 1 727.00 | 2 256.00 | 1 407.00 | 1 626.00 |
| Non-current liabilities total | |||||
| Current trade creditors | 7.00 | ||||
| Current owed to participating | 217.00 | 24.00 | 55.00 | ||
| Short-term deferred tax liabilities | 25.00 | 21.00 | 49.00 | ||
| Other non-interest bearing current liabilities | 10.00 | 9.00 | 1.00 | 1.00 | |
| Current liabilities total | 227.00 | 58.00 | 62.00 | 22.00 | 50.00 |
| Balance sheet total (liabilities) | 28 917.00 | 34 546.00 | 35 587.00 | 30 733.00 | 31 598.00 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.