Care1 A/S — Credit Rating and Financial Key Figures
CVR number: 30350847
Tagtækkervej 5, Brunde 5230 Odense M
tel: 74631018
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 38 800.33 | 33 321.12 | 25 546.38 | 15 905.85 | 4 163.25 |
Employee benefit expenses | -33 531.55 | -31 543.31 | -24 527.70 | -17 984.68 | -15 918.52 |
Other operating expenses | -56.55 | -47.76 | -85.11 | ||
Total depreciation | -1 220.65 | - 665.39 | - 331.17 | - 269.57 | - 469.88 |
EBIT | 4 048.13 | 1 112.42 | 630.96 | -2 396.17 | -12 310.27 |
Other financial income | 17.35 | 4.12 | 5.38 | 18.67 | |
Other financial expenses | - 877.55 | - 615.87 | - 428.93 | - 669.16 | - 668.56 |
Net income from associates (fin.) | -46.22 | -6.64 | -19.57 | -10.81 | - 345.13 |
Pre-tax profit | 3 141.72 | 494.02 | 182.46 | -3 070.76 | -13 305.29 |
Income taxes | -94.93 | - 112.10 | -45.00 | 671.00 | 2 844.53 |
Net earnings | 3 046.79 | 381.92 | 137.47 | -2 399.75 | -10 460.75 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Machinery and equipment | 1 253.15 | 859.46 | 1 310.94 | 1 036.94 | 776.58 |
Tangible assets total | 1 253.15 | 859.46 | 1 310.94 | 1 036.94 | 776.58 |
Investments total | 912.63 | 911.38 | 739.92 | 630.74 | 514.75 |
Non-current other receivables | 439.91 | 1 220.77 | 1 220.77 | 922.73 | 780.86 |
Long term receivables total | 439.91 | 1 220.77 | 1 220.77 | 922.73 | 780.86 |
Finished products/goods | 1 495.98 | 3 425.40 | 6 271.84 | 11 678.52 | 796.39 |
Inventories total | 1 495.98 | 3 425.40 | 6 271.84 | 11 678.52 | 796.39 |
Current trade debtors | 24 147.74 | 15 953.00 | 15 490.31 | 9 152.32 | 3 821.36 |
Current amounts owed by group member comp. | 7 007.02 | 3 007.68 | 2 788.68 | 2 298.54 | 4 555.36 |
Prepayments and accrued income | 1 161.69 | 1 330.39 | 1 167.79 | 979.30 | |
Current other receivables | 1 157.24 | 431.15 | 369.67 | 183.04 | 196.28 |
Current deferred tax assets | 194.00 | 129.00 | 84.00 | 755.00 | 3 273.00 |
Short term receivables total | 32 506.00 | 20 682.52 | 20 063.05 | 13 556.68 | 12 825.29 |
Cash and bank deposits | 4 193.11 | 3 832.45 | 693.83 | 532.34 | 1 861.17 |
Cash and cash equivalents | 4 193.11 | 3 832.45 | 693.83 | 532.34 | 1 861.17 |
Balance sheet total (assets) | 40 800.78 | 30 931.99 | 30 300.35 | 28 357.96 | 17 555.04 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Share capital | 5 000.00 | 5 000.00 | 5 000.00 | 5 000.00 | 5 000.00 |
Retained earnings | 1 282.86 | 4 329.65 | 4 711.58 | 4 849.04 | 2 449.29 |
Profit of the financial year | 3 046.79 | 381.92 | 137.47 | -2 399.75 | -10 460.75 |
Shareholders equity total | 9 329.65 | 9 711.58 | 9 849.04 | 7 449.29 | -3 011.47 |
Non-current owed to group member | 2 075.22 | 3 708.52 | 3 767.21 | 6 966.10 | 7 270.36 |
Non-current other liabilities | 1 281.23 | 1 295.65 | |||
Non-current deferred tax liabilities | 1 322.86 | 1 399.66 | 1 438.20 | ||
Non-current liabilities total | 3 356.45 | 5 004.17 | 5 090.07 | 8 365.76 | 8 708.57 |
Current loans from credit institutions | 31.94 | 18.86 | 43.39 | 24.27 | 40.81 |
Advances received | 875.17 | 376.69 | 369.95 | 751.16 | |
Current trade creditors | 9 417.64 | 6 021.76 | 4 540.47 | 3 843.49 | 4 014.46 |
Current owed to group member | 11 694.77 | 6 098.35 | 7 853.77 | 6 203.26 | 5 552.60 |
Short-term deferred tax liabilities | 190.93 | 47.10 | |||
Other non-interest bearing current liabilities | 5 904.22 | 3 653.48 | 2 923.61 | 1 714.75 | 1 449.55 |
Accruals and deferred income | 387.19 | 49.37 | |||
Current liabilities total | 28 114.67 | 16 216.24 | 15 361.24 | 12 542.91 | 11 857.94 |
Balance sheet total (liabilities) | 40 800.78 | 30 931.99 | 30 300.35 | 28 357.96 | 17 555.04 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.