Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
MSN Investment ApS — Credit Rating and Financial Key Figures
CVR number: 34075522
Richelieus Alle 7, 2900 Hellerup
msoegaard@deloitte.dk
tel: 22202464
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 11 372.77 | 11 022.10 | 6 481.96 | -1 005.79 | |
| Costs of management | -13.75 | -33.98 | -21.33 | -13.75 | |
| EBIT | 11 359.02 | 10 988.12 | 6 460.63 | -1 019.54 | |
| Other financial income | 373.00 | 616.90 | 710.55 | 1 532.18 | 940.71 |
| Other financial expenses | -7.83 | - 121.72 | -23.26 | -31.22 | -69.87 |
| Pre-tax profit | 365.17 | 11 854.20 | 11 675.40 | 7 961.60 | - 148.70 |
| Income taxes | -80.32 | -2 625.20 | -2 583.91 | -1 843.43 | 30.94 |
| Net earnings | 284.85 | 9 228.99 | 9 091.49 | 6 118.16 | - 117.76 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 275.00 | 275.00 | 275.00 | 275.00 | |
| Tangible assets total | 275.00 | 275.00 | 275.00 | 275.00 | |
| Investments total | |||||
| Non-current loans receivable | 5 547.62 | 6 268.54 | 1 775.40 | ||
| Long term receivables total | 5 547.62 | 6 268.54 | 1 775.40 | ||
| Other stocks | 1 411.25 | ||||
| Inventories total | 1 411.25 | ||||
| Current trade debtors | 8 789.60 | 9 145.45 | 8 548.97 | ||
| Current other receivables | 1.65 | 7.09 | 141.20 | ||
| Current deferred tax assets | 5.33 | 17.61 | 265.83 | ||
| Short term receivables total | 8 796.58 | 9 163.06 | 8 556.06 | 407.03 | |
| Other current investments | 2 305.33 | 2 201.11 | 2 348.12 | 15 913.45 | 17 997.88 |
| Cash and bank deposits | 369.08 | 7 809.96 | 5 113.25 | 4 603.10 | |
| Cash and cash equivalents | 2 674.41 | 2 201.11 | 10 158.08 | 21 026.70 | 22 600.98 |
| Balance sheet total (assets) | 2 674.41 | 16 820.30 | 25 864.69 | 31 633.16 | 24 694.26 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Shares repurchased | 68.00 | 86.65 | 250.00 | 2 000.00 | 500.00 |
| Retained earnings | 2 153.17 | 2 351.37 | 11 330.36 | 18 421.85 | 24 040.02 |
| Profit of the financial year | 284.85 | 9 228.99 | 9 091.49 | 6 118.16 | - 117.76 |
| Shareholders equity total | 2 586.02 | 11 747.01 | 20 751.85 | 26 620.02 | 24 502.25 |
| Provisions | 2 041.00 | 3 159.94 | 78.52 | 47.58 | |
| Non-current deferred tax liabilities | 80.32 | 541.75 | 1 441.07 | 4 813.09 | |
| Non-current liabilities total | 80.32 | 541.75 | 1 441.07 | 4 813.09 | |
| Current loans from credit institutions | 2 268.58 | ||||
| Current owed to participating | 8.07 | 65.16 | 68.39 | 104.81 | 115.44 |
| Short-term deferred tax liabilities | 143.05 | 66.36 | |||
| Other non-interest bearing current liabilities | 13.75 | 377.08 | 16.72 | 28.98 | |
| Current liabilities total | 8.07 | 2 490.54 | 511.83 | 121.53 | 144.43 |
| Balance sheet total (liabilities) | 2 674.41 | 16 820.30 | 25 864.69 | 31 633.16 | 24 694.26 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.