MNS INVEST ApS — Credit Rating and Financial Key Figures
CVR number: 25867831
Sofiesminde Alle 2, 4300 Holbæk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 662.14 | 369.14 | 258.81 | 394.98 | 587.33 |
| Other operating expenses | -3 059.80 | -15.00 | |||
| Total depreciation | - 175.50 | - 133.00 | - 117.92 | - 127.93 | - 175.30 |
| EBIT | 486.64 | -2 823.66 | 140.88 | 267.05 | 397.03 |
| Other financial income | 163.99 | 159.45 | 110.06 | 203.99 | 216.93 |
| Other financial expenses | - 463.50 | - 543.18 | - 407.57 | - 406.02 | - 342.01 |
| Net income from associates (fin.) | 2 916.47 | 2 939.37 | 6 041.96 | 1 467.42 | 670.78 |
| Pre-tax profit | 3 103.60 | - 268.02 | 5 885.33 | 1 532.43 | 942.73 |
| Income taxes | -30.11 | 612.23 | -40.55 | 203.22 | -80.70 |
| Net earnings | 3 073.49 | 344.21 | 5 844.78 | 1 735.66 | 862.03 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 18 308.43 | 14 534.77 | 14 459.55 | 14 388.73 | 14 265.43 |
| Buildings | 271.33 | 94.33 | |||
| Tangible assets total | 18 308.43 | 14 534.77 | 14 459.55 | 14 660.06 | 14 359.77 |
| Holdings in group member companies | 7 660.25 | 9 599.62 | 8 141.58 | 6 409.00 | 5 479.78 |
| Other non-current investments | -0.00 | ||||
| Investments total | 7 660.25 | 9 599.62 | 8 141.58 | 6 409.00 | 5 479.78 |
| Non-current loans receivable | 3 327.80 | 2 762.48 | 2 915.01 | ||
| Long term receivables total | 3 327.80 | 2 762.48 | 2 915.01 | ||
| Inventories total | |||||
| Current trade debtors | 24.50 | ||||
| Current amounts owed by group member comp. | 3 649.90 | 2 890.78 | |||
| Current owed by particip. interest comp. | 10 341.59 | 777.10 | 808.76 | 841.71 | 876.00 |
| Prepayments and accrued income | 41.51 | 88.39 | 261.23 | 19.34 | 21.87 |
| Current other receivables | 31.00 | 391.14 | 682.20 | 680.00 | 300.00 |
| Current deferred tax assets | 78.56 | 25.02 | 120.54 | 21.54 | |
| Short term receivables total | 10 414.09 | 1 335.19 | 1 777.22 | 5 335.99 | 4 110.19 |
| Cash and bank deposits | 5 013.20 | 4 122.21 | 1 390.12 | 270.09 | |
| Cash and cash equivalents | 5 013.20 | 4 122.21 | 1 390.12 | 270.09 | |
| Balance sheet total (assets) | 36 382.77 | 30 482.78 | 31 828.35 | 30 557.66 | 27 134.83 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 250.00 | 250.00 | 250.00 | 250.00 | 250.00 |
| Asset revaluation reserve | 1 169.21 | 1 156.22 | 1 143.23 | 1 143.23 | 1 117.25 |
| Shares repurchased | 2 000.00 | 4 000.00 | 1 000.00 | ||
| Other reserves | 7 035.25 | 8 974.61 | 8 141.58 | 5 909.00 | 4 979.78 |
| Retained earnings | 5 773.85 | 6 907.97 | 6 085.22 | 10 162.58 | 11 853.45 |
| Profit of the financial year | 3 073.49 | 344.21 | 5 844.78 | 1 735.66 | 862.03 |
| Shareholders equity total | 17 301.80 | 17 633.02 | 23 464.82 | 23 200.47 | 20 062.50 |
| Provisions | 574.53 | 0.00 | |||
| Non-current bonds | 10 135.96 | 6 622.80 | 6 318.15 | ||
| Non-current loans from credit institutions | 947.28 | 890.31 | 803.35 | 6 700.70 | 6 259.15 |
| Non-current accruals and deferred income | 19.60 | 19.97 | |||
| Non-current other liabilities | -19.60 | -19.97 | |||
| Non-current deferred tax liabilities | 9.20 | 53.86 | 41.93 | ||
| Non-current liabilities total | 11 092.44 | 7 566.97 | 7 121.50 | 6 700.70 | 6 301.08 |
| Current loans from credit institutions | 819.04 | 511.00 | 440.00 | 479.00 | 486.50 |
| Current trade creditors | 91.50 | 99.17 | 110.67 | 122.47 | 150.97 |
| Current owed to participating | 0.07 | 9.06 | 9.06 | 9.52 | 2.47 |
| Current owed to group member | 5 832.67 | 4 654.36 | 240.44 | ||
| Short-term deferred tax liabilities | 9.20 | 53.86 | |||
| Other non-interest bearing current liabilities | 670.72 | 388.01 | 45.50 | 131.32 | |
| Current liabilities total | 7 414.00 | 5 282.79 | 1 242.04 | 656.49 | 771.25 |
| Balance sheet total (liabilities) | 36 382.77 | 30 482.78 | 31 828.35 | 30 557.66 | 27 134.83 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.