Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Danske Fragtmænd Udlejning ApS — Credit Rating and Financial Key Figures
CVR number: 10938600
Logistikparken 5, Årslev 8220 Brabrand
faktura@fragt.dk
tel: 72520000
www.fragt.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 37 054.26 | 31 533.51 | 26 722.05 | 38 641.26 | 7 008.44 |
| Employee benefit expenses | -35 163.78 | -33 629.12 | -34 284.72 | -34 461.97 | -5 389.09 |
| Other operating expenses | - 532.24 | - 166.69 | - 470.02 | ||
| Total depreciation | -1 736.98 | -2 801.65 | -3 141.49 | -3 234.28 | -2 072.04 |
| EBIT | 153.49 | -4 897.27 | -11 236.41 | 778.33 | - 922.71 |
| Other financial income | 30.57 | 14.28 | 0.14 | 101.51 | |
| Other financial expenses | - 274.46 | - 524.70 | - 822.50 | - 868.75 | - 513.47 |
| Income from other inv. held as non-curr. assets | 352.32 | 459.62 | -17.21 | 78.25 | |
| Net income from associates (fin.) | 20.91 | 17.64 | |||
| Pre-tax profit | 261.92 | -4 948.08 | -12 075.47 | 8.87 | -1 317.04 |
| Income taxes | -3.91 | 1 138.57 | 23.58 | 117.09 | 494.89 |
| Net earnings | 258.01 | -3 809.52 | -12 051.89 | 125.96 | - 822.15 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Development expenditure | 161.50 | 387.45 | 251.50 | 115.55 | |
| Intangible assets total | 161.50 | 387.45 | 251.50 | 115.55 | |
| Buildings | 8 132.63 | 12 578.66 | 10 937.33 | 10 302.51 | 5 874.43 |
| Machinery and equipment | 486.96 | 408.17 | 958.53 | 624.13 | |
| Tangible assets total | 8 619.59 | 12 986.83 | 11 895.86 | 10 926.64 | 5 874.43 |
| Holdings in group member companies | 1 396.17 | 1 417.08 | |||
| Investments total | 369.79 | 3 547.54 | 4 587.42 | 4 657.23 | |
| Non-current loans receivable | 5 121.05 | 2 858.42 | 270.23 | 270.23 | 270.23 |
| Long term receivables total | 5 121.05 | 2 858.42 | 270.23 | 270.23 | 270.23 |
| Inventories total | |||||
| Current trade debtors | 8 296.30 | 5 147.99 | 468.15 | 167.46 | 2 441.37 |
| Current amounts owed by group member comp. | 320.96 | 1 105.37 | 5 316.56 | 6 661.71 | |
| Prepayments and accrued income | 429.48 | 328.89 | 11.72 | ||
| Current other receivables | 1 074.75 | 421.41 | 361.66 | 164.68 | |
| Current deferred tax assets | 23.46 | 989.81 | 1 467.68 | 31.18 | 159.63 |
| Short term receivables total | 10 144.94 | 7 664.58 | 7 614.05 | 7 353.92 | 2 612.72 |
| Balance sheet total (assets) | 24 416.87 | 27 444.81 | 24 619.07 | 23 323.57 | 8 757.37 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Other reserves | 302.21 | 180.27 | 0.00 | ||
| Retained earnings | 3 999.60 | 3 955.40 | 11 267.83 | 1 396.21 | 1 522.17 |
| Profit of the financial year | 258.01 | -3 809.52 | -12 051.89 | 125.96 | - 822.15 |
| Shareholders equity total | 4 757.61 | 948.09 | - 103.80 | 2 022.17 | 1 200.02 |
| Provisions | 189.59 | 495.13 | 389.58 | ||
| Non-current leasing loans | 5 296.01 | 8 121.62 | 6 543.77 | 5 660.92 | 4 807.48 |
| Non-current accruals and deferred income | 2 978.50 | 2 765.75 | |||
| Non-current other liabilities | 2 842.90 | 2 902.62 | -0.00 | ||
| Non-current deferred tax liabilities | 2 918.17 | 2 910.64 | |||
| Non-current liabilities total | 8 138.92 | 11 024.24 | 12 440.44 | 11 337.31 | 4 807.48 |
| Current loans from credit institutions | 4 975.27 | 8 753.16 | 5 338.33 | 705.65 | |
| Current trade creditors | 2 665.39 | 2 716.29 | 3 005.72 | 2 777.68 | 215.91 |
| Current owed to group member | 1 239.98 | ||||
| Other non-interest bearing current liabilities | 3 682.58 | 4 003.03 | 3 443.25 | 6 091.19 | 1 293.98 |
| Accruals and deferred income | 7.50 | ||||
| Current liabilities total | 11 330.75 | 15 472.48 | 11 787.30 | 9 574.52 | 2 749.87 |
| Balance sheet total (liabilities) | 24 416.87 | 27 444.81 | 24 619.07 | 23 323.57 | 8 757.37 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.