3D LASERCUT APS — Credit Rating and Financial Key Figures
CVR number: 32322425
L. Frandsensvej 4, 5600 Faaborg
kap@qumec.com
tel: 32212278
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 871.58 | 3 414.28 | 3 294.58 | 2 393.88 | 1 898.19 |
| Employee benefit expenses | -1 451.93 | -2 807.89 | -2 946.61 | -3 501.68 | -1 338.24 |
| Total depreciation | - 103.57 | - 134.93 | -22.60 | -19.98 | -18.65 |
| EBIT | 316.08 | 471.47 | 325.37 | -1 127.78 | 541.29 |
| Other financial income | 3.96 | 5.76 | 16.16 | 12.02 | |
| Other financial expenses | -40.09 | - 107.76 | - 178.56 | - 275.15 | - 143.05 |
| Pre-tax profit | 279.95 | 369.47 | 162.96 | -1 390.91 | 398.25 |
| Income taxes | -68.19 | -81.34 | -35.85 | 65.59 | -88.28 |
| Net earnings | 211.76 | 288.13 | 127.11 | -1 325.31 | 309.96 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Development expenditure | 102.97 | ||||
| Intangible assets total | 102.97 | ||||
| Buildings | 27.48 | 25.89 | 24.30 | 22.72 | 21.14 |
| Machinery and equipment | 99.29 | 68.91 | 47.90 | 66.27 | 49.20 |
| Advance payments and construction in progress | 101.25 | ||||
| Tangible assets total | 228.01 | 94.80 | 72.20 | 88.99 | 70.34 |
| Investments total | |||||
| Non-current other receivables | 445.48 | 451.08 | 760.19 | ||
| Long term receivables total | 445.48 | 451.08 | 760.19 | ||
| Raw materials and consumables | 604.00 | 604.00 | 512.55 | 512.55 | 833.27 |
| Inventories total | 604.00 | 604.00 | 512.55 | 512.55 | 833.27 |
| Current trade debtors | 662.77 | 346.29 | 1 096.51 | 1 301.42 | 1 979.80 |
| Current owed by particip. interest comp. | 349.35 | 706.40 | |||
| Prepayments and accrued income | 31.70 | 37.33 | 38.17 | 91.10 | 263.18 |
| Current other receivables | 115.19 | 270.92 | 107.04 | 358.59 | 107.04 |
| Current deferred tax assets | 1 586.10 | 1 504.76 | 1 468.91 | 1 534.50 | 1 446.22 |
| Short term receivables total | 2 395.76 | 2 508.65 | 3 417.04 | 3 285.61 | 3 796.25 |
| Cash and bank deposits | 1.76 | 1.76 | 1.76 | 1.76 | |
| Cash and cash equivalents | 1.76 | 1.76 | 1.76 | 1.76 | |
| Balance sheet total (assets) | 3 777.98 | 3 660.30 | 4 763.74 | 3 888.92 | 4 699.86 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Retained earnings | -3 445.86 | -3 234.11 | -2 945.98 | -2 818.87 | -1 832.66 |
| Profit of the financial year | 211.76 | 288.13 | 127.11 | -1 325.31 | 309.96 |
| Shareholders equity total | -3 154.11 | -2 865.98 | -2 738.87 | -4 064.18 | -1 442.69 |
| Capital loans | 2 837.40 | 2 873.07 | 2 931.06 | 1 592.30 | 1 624.14 |
| Non-current other liabilities | 2 439.72 | 241.21 | 3 279.92 | ||
| Non-current deferred tax liabilities | 2 470.39 | 2 520.25 | |||
| Non-current liabilities total | 5 277.13 | 5 343.45 | 5 451.30 | 1 833.51 | 4 904.07 |
| Current loans from credit institutions | 995.80 | 207.77 | 880.02 | 749.57 | 189.83 |
| Current trade creditors | 350.97 | 601.93 | 577.71 | 745.79 | 871.45 |
| Current owed to participating | 88.88 | 90.66 | 90.66 | ||
| Current owed to group member | 2 974.40 | ||||
| Other non-interest bearing current liabilities | 219.31 | 282.45 | 502.92 | 1 649.83 | 177.21 |
| Current liabilities total | 1 654.96 | 1 182.82 | 2 051.31 | 6 119.59 | 1 238.49 |
| Balance sheet total (liabilities) | 3 777.98 | 3 660.30 | 4 763.74 | 3 888.92 | 4 699.86 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.