KNUD E. HANSEN A/S, NAVAL ARCHITECTS — Credit Rating and Financial Key Figures
CVR number: 21594873
Claessensvej 1, 3000 Helsingør
contact@knudehansen.com
tel: 32831391
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 47 284.57 | 28 991.47 | 37 731.90 | 28 217.95 | 58 908.43 |
Employee benefit expenses | -39 829.50 | -36 724.61 | -35 434.97 | -38 767.68 | -43 873.62 |
Other operating expenses | - 143.98 | -1 017.79 | |||
Total depreciation | -1 526.63 | -1 128.31 | - 924.38 | - 538.86 | - 602.12 |
EBIT | 5 928.43 | -8 861.44 | 1 228.57 | -12 106.39 | 14 432.69 |
Other financial income | 0.37 | 185.98 | 130.46 | ||
Other financial expenses | - 458.37 | - 523.35 | - 483.24 | -1 216.23 | -1 793.49 |
Net income from associates (fin.) | -2 103.36 | -2 039.77 | - 396.61 | 559.18 | 284.23 |
Pre-tax profit | 3 367.07 | -11 424.57 | 534.70 | -12 763.44 | 13 053.89 |
Income taxes | -1 219.61 | -19.75 | - 226.00 | -23.81 | -1 219.45 |
Net earnings | 2 147.47 | -11 444.31 | 308.70 | -12 787.25 | 11 834.44 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Development expenditure | 525.38 | 259.73 | 217.38 | 354.82 | 600.93 |
Intangible rights | 474.29 | 158.40 | |||
Intangible assets total | 999.66 | 418.13 | 217.38 | 354.82 | 600.93 |
Machinery and equipment | 992.17 | 840.30 | 791.37 | 325.44 | 495.63 |
Tangible assets total | 992.17 | 840.30 | 791.37 | 325.44 | 495.63 |
Holdings in group member companies | 7 992.99 | 5 541.62 | 5 419.79 | 6 045.33 | 5 907.97 |
Investments total | 7 992.99 | 5 541.62 | 5 419.79 | 6 045.33 | 5 907.97 |
Long term receivables total | |||||
Inventories total | |||||
Current trade debtors | 19 043.27 | 16 751.89 | 26 835.24 | 14 500.40 | 18 526.94 |
Current amounts owed by group member comp. | 4 525.77 | 485.65 | 9 004.06 | 13 966.59 | 8 087.68 |
Prepayments and accrued income | 1 796.28 | 2 290.13 | 2 460.19 | 2 658.96 | 3 725.18 |
Current other receivables | 10 252.91 | 7 461.27 | 6 281.52 | 14 143.28 | 30 117.42 |
Current deferred tax assets | 1 630.92 | 1 630.92 | 1 426.04 | 1 426.04 | 1 426.04 |
Short term receivables total | 37 249.14 | 28 619.86 | 46 007.03 | 46 695.27 | 61 883.25 |
Cash and bank deposits | 56.36 | 43.03 | 35.77 | 14.69 | 72.46 |
Cash and cash equivalents | 56.36 | 43.03 | 35.77 | 14.69 | 72.46 |
Balance sheet total (assets) | 47 290.32 | 35 462.95 | 52 471.34 | 53 435.54 | 68 960.24 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 601.60 | 601.60 | 601.60 | 601.60 | 601.60 |
Other reserves | 8 346.30 | 5 692.34 | 5 532.74 | 6 265.60 | 5 884.92 |
Retained earnings | -6 631.30 | 8 758.53 | -2 251.53 | 11 390.66 | -1 035.95 |
Profit of the financial year | 2 147.47 | -11 444.31 | 308.70 | -12 787.25 | 11 834.44 |
Shareholders equity total | 4 464.06 | 3 608.15 | 4 191.51 | 5 470.61 | 17 285.01 |
Provisions | -2 834.42 | ||||
Non-current owed to group member | 35 000.00 | 31 000.00 | 31 000.00 | ||
Non-current other liabilities | 1 207.47 | 3 431.26 | |||
Non-current liabilities total | 1 207.47 | 3 431.26 | 35 000.00 | 31 000.00 | 31 000.00 |
Current trade creditors | 1 859.78 | 1 534.62 | 4 029.18 | 4 264.68 | 2 454.75 |
Current owed to group member | 26 525.53 | 14 254.23 | 2 411.44 | 3 085.24 | 3 969.10 |
Other non-interest bearing current liabilities | 9 341.65 | 9 589.21 | 6 097.80 | 7 216.95 | 12 298.84 |
Accruals and deferred income | 3 891.83 | 3 045.49 | 741.40 | 2 398.06 | 1 952.54 |
Current liabilities total | 41 618.79 | 28 423.55 | 13 279.83 | 16 964.93 | 20 675.24 |
Balance sheet total (liabilities) | 44 455.90 | 35 462.95 | 52 471.34 | 53 435.54 | 68 960.24 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.