KNUD E. HANSEN A/S, NAVAL ARCHITECTS — Credit Rating and Financial Key Figures
CVR number: 21594873
Claessensvej 1, 3000 Helsingør
contact@knudehansen.com
tel: 32831391
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 28 991.47 | 37 731.90 | 28 217.95 | 58 908.43 | 34 788.33 |
Employee benefit expenses | -36 724.61 | -35 434.97 | -38 767.68 | -43 873.62 | -41 642.87 |
Other operating expenses | - 143.98 | -1 017.79 | |||
Total depreciation | -1 128.31 | - 924.38 | - 538.86 | - 602.12 | - 908.62 |
EBIT | -8 861.44 | 1 228.57 | -12 106.39 | 14 432.69 | -7 763.16 |
Other financial income | 185.98 | 130.46 | 168.12 | ||
Other financial expenses | - 523.35 | - 483.24 | -1 216.23 | -1 793.49 | -2 266.84 |
Net income from associates (fin.) | -2 039.77 | - 396.61 | 559.18 | 284.23 | - 562.62 |
Pre-tax profit | -11 424.57 | 534.70 | -12 763.44 | 13 053.89 | -10 424.50 |
Income taxes | -19.75 | - 226.00 | -23.81 | -1 219.45 | 4 016.61 |
Net earnings | -11 444.31 | 308.70 | -12 787.25 | 11 834.44 | -6 407.90 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Development expenditure | 259.73 | 217.38 | 354.82 | 600.93 | 889.18 |
Intangible rights | 158.40 | ||||
Intangible assets total | 418.13 | 217.38 | 354.82 | 600.93 | 889.18 |
Machinery and equipment | 840.30 | 791.37 | 325.44 | 495.63 | 499.46 |
Tangible assets total | 840.30 | 791.37 | 325.44 | 495.63 | 499.46 |
Holdings in group member companies | 5 541.62 | 5 419.79 | 6 045.33 | 5 907.97 | 4 152.95 |
Investments total | 5 541.62 | 5 419.79 | 6 045.33 | 5 907.97 | 4 152.95 |
Long term receivables total | |||||
Inventories total | |||||
Current trade debtors | 16 751.89 | 26 835.24 | 14 500.40 | 18 526.94 | 29 653.28 |
Current amounts owed by group member comp. | 485.65 | 9 004.06 | 13 966.59 | 8 087.68 | 4 440.23 |
Prepayments and accrued income | 2 290.13 | 2 460.19 | 2 658.96 | 3 725.18 | 3 680.64 |
Current other receivables | 7 461.27 | 6 281.52 | 14 143.28 | 30 117.42 | 12 700.69 |
Current deferred tax assets | 1 630.92 | 1 426.04 | 1 426.04 | 1 426.04 | 5 500.00 |
Short term receivables total | 28 619.86 | 46 007.03 | 46 695.27 | 61 883.25 | 55 974.84 |
Cash and bank deposits | 43.03 | 35.77 | 14.69 | 72.46 | 370.21 |
Cash and cash equivalents | 43.03 | 35.77 | 14.69 | 72.46 | 370.21 |
Balance sheet total (assets) | 35 462.95 | 52 471.34 | 53 435.54 | 68 960.25 | 61 886.63 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Share capital | 601.60 | 601.60 | 601.60 | 601.60 | 601.60 |
Other reserves | 5 692.34 | 5 532.74 | 6 265.60 | 5 884.92 | 4 127.11 |
Retained earnings | 8 758.53 | -2 251.53 | 11 390.66 | -1 035.95 | 12 694.47 |
Profit of the financial year | -11 444.31 | 308.70 | -12 787.25 | 11 834.44 | -6 407.90 |
Shareholders equity total | 3 608.15 | 4 191.51 | 5 470.61 | 17 285.01 | 11 015.28 |
Non-current owed to group member | 35 000.00 | 31 000.00 | 31 000.00 | 36 000.00 | |
Non-current other liabilities | 3 431.26 | ||||
Non-current liabilities total | 3 431.26 | 35 000.00 | 31 000.00 | 31 000.00 | 36 000.00 |
Current trade creditors | 1 534.62 | 4 029.18 | 4 264.68 | 2 454.75 | 2 933.08 |
Current owed to group member | 14 254.23 | 2 411.44 | 3 085.24 | 3 969.10 | 2 906.65 |
Other non-interest bearing current liabilities | 9 589.21 | 6 097.80 | 7 216.95 | 12 298.84 | 6 551.99 |
Accruals and deferred income | 3 045.49 | 741.40 | 2 398.06 | 1 952.54 | 2 479.63 |
Current liabilities total | 28 423.55 | 13 279.83 | 16 964.93 | 20 675.24 | 14 871.36 |
Balance sheet total (liabilities) | 35 462.95 | 52 471.34 | 53 435.54 | 68 960.25 | 61 886.63 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.