Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
AKTUARBASERET FORSIKRINGS OG PENSIONSRÅDGIVNING ApS — Credit Rating and Financial Key Figures
CVR number: 35026169
Grønholtvej 76, 3480 Fredensborg
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 559.27 | 745.79 | 1 186.48 | 2 528.13 | 2 234.73 |
| Employee benefit expenses | - 287.45 | - 725.51 | |||
| Total depreciation | -99.50 | - 199.00 | - 199.00 | - 199.00 | |
| EBIT | 559.27 | 646.29 | 987.48 | 2 041.68 | 1 310.22 |
| Other financial expenses | -20.87 | -36.09 | 11.93 | -0.00 | |
| Pre-tax profit | 538.40 | 610.20 | 999.42 | 2 037.97 | 1 310.22 |
| Income taxes | - 122.41 | - 137.37 | - 220.49 | - 460.22 | - 323.11 |
| Net earnings | 416.00 | 472.83 | 778.93 | 1 577.75 | 987.11 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 895.50 | 696.50 | 497.50 | 298.50 | |
| Tangible assets total | 895.50 | 696.50 | 497.50 | 298.50 | |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 165.00 | ||||
| Current other receivables | 458.78 | 51.40 | 425.50 | 130.00 | 210.43 |
| Current deferred tax assets | 0.20 | ||||
| Short term receivables total | 458.98 | 51.40 | 425.50 | 130.00 | 375.43 |
| Cash and bank deposits | 4 006.86 | 2 988.48 | 3 359.94 | 4 671.09 | 4 812.20 |
| Cash and cash equivalents | 4 006.86 | 2 988.48 | 3 359.94 | 4 671.09 | 4 812.20 |
| Balance sheet total (assets) | 4 465.84 | 3 935.38 | 4 481.94 | 5 298.59 | 5 486.13 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 1 000.00 | 500.00 | 1 000.00 | 500.00 | 500.00 |
| Other reserves | 375.00 | 375.00 | 375.00 | ||
| Other restricted equity | - 375.00 | - 375.00 | - 375.00 | ||
| Retained earnings | 2 480.27 | 2 396.27 | 1 869.11 | 2 148.04 | 3 225.79 |
| Profit of the financial year | 416.00 | 472.83 | 778.93 | 1 577.75 | 987.11 |
| Shareholders equity total | 4 396.27 | 3 869.11 | 4 148.04 | 4 725.79 | 5 212.90 |
| Provisions | 32.84 | 30.10 | 17.10 | 27.19 | |
| Non-current liabilities total | |||||
| Current owed to participating | 49.56 | 4.58 | 1.10 | ||
| Short-term deferred tax liabilities | 4.38 | 147.24 | 487.99 | 30.27 | |
| Other non-interest bearing current liabilities | 20.00 | 24.48 | 155.46 | 67.71 | 215.77 |
| Current liabilities total | 69.56 | 33.44 | 303.80 | 555.70 | 246.04 |
| Balance sheet total (liabilities) | 4 465.84 | 3 935.38 | 4 481.94 | 5 298.59 | 5 486.13 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.