SolarA ApS — Credit Rating and Financial Key Figures
CVR number: 40934499
Herstedvang 10, 2620 Albertslund
office@solara.dk
www.solara.dk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 4 065.39 | 4 244.00 | 5 001.00 | 9 791.00 | 20 917.91 |
| Employee benefit expenses | -2 952.25 | -3 258.00 | -3 920.00 | -5 557.00 | -10 786.93 |
| Other operating expenses | -23.00 | ||||
| Total depreciation | -3.78 | -9.00 | - 121.00 | - 225.00 | - 387.81 |
| EBIT | 1 109.37 | 954.00 | 960.00 | 4 009.00 | 9 743.17 |
| Other financial income | 0.01 | -0.25 | |||
| Other financial expenses | -9.61 | -5.00 | -8.00 | -9.00 | -10.86 |
| Pre-tax profit | 1 099.77 | 949.00 | 952.00 | 4 000.00 | 9 732.05 |
| Income taxes | - 241.93 | - 211.00 | - 212.00 | - 883.00 | -2 234.79 |
| Net earnings | 857.84 | 738.00 | 740.00 | 3 117.00 | 7 497.27 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 64.22 | 17.00 | 641.00 | 467.00 | 897.14 |
| Tangible assets total | 64.22 | 17.00 | 641.00 | 467.00 | 897.14 |
| Investments total | 51.20 | ||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 337.20 | 373.00 | 148.00 | 3 837.00 | 6 525.24 |
| Current amounts owed by group member comp. | 37.00 | 563.00 | 2 613.72 | ||
| Prepayments and accrued income | 10.00 | 345.78 | |||
| Current other receivables | 205.25 | 134.00 | 216.00 | ||
| Current deferred tax assets | 163.22 | 1.00 | |||
| Short term receivables total | 705.67 | 507.00 | 401.00 | 4 411.00 | 9 484.74 |
| Cash and bank deposits | 1 311.80 | 913.00 | 1 093.00 | 1 562.00 | 5 706.40 |
| Cash and cash equivalents | 1 311.80 | 913.00 | 1 093.00 | 1 562.00 | 5 706.40 |
| Balance sheet total (assets) | 2 081.69 | 1 437.00 | 2 135.00 | 6 440.00 | 16 139.48 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 | 40.00 |
| Shares repurchased | 650.00 | 550.00 | 500.00 | 2 500.00 | 7 497.00 |
| Retained earnings | - 650.00 | - 342.00 | - 104.00 | -1 864.00 | -6 244.99 |
| Profit of the financial year | 857.84 | 738.00 | 740.00 | 3 117.00 | 7 497.27 |
| Shareholders equity total | 897.84 | 986.00 | 1 176.00 | 3 793.00 | 8 789.28 |
| Provisions | 20.15 | 7.00 | 23.00 | 182.50 | |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 76.00 | 45.42 | |||
| Advances received | 100.00 | ||||
| Current trade creditors | 11.55 | 27.00 | 105.00 | 186.00 | 1 223.19 |
| Short-term deferred tax liabilities | 25.00 | 87.00 | 907.00 | 2 051.17 | |
| Other non-interest bearing current liabilities | 1 152.15 | 392.00 | 744.00 | 1 478.00 | 3 747.93 |
| Current liabilities total | 1 163.70 | 444.00 | 936.00 | 2 647.00 | 7 167.70 |
| Balance sheet total (liabilities) | 2 081.69 | 1 437.00 | 2 135.00 | 6 440.00 | 16 139.48 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.