HVIDT & FRIT A.M.B.A. — Credit Rating and Financial Key Figures
CVR number: 32884636
Borupvang 3, 2750 Ballerup
joergen.hoejlund@hvidtogfrit.dk
tel: 40401023
www.hvidtogfrit.com
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 17 632.00 | 22 036.00 | 21 484.00 | 19 249.02 | 18 679.24 |
| Employee benefit expenses | -4 995.58 | -4 669.43 | |||
| EBIT | 13 396.00 | 17 387.00 | 17 201.00 | 14 253.44 | 14 009.81 |
| Other financial income | 685.85 | 717.13 | |||
| Other financial expenses | -1.02 | ||||
| Pre-tax profit | 14 184.00 | 18 077.00 | 17 520.00 | 14 938.27 | 14 726.95 |
| Income taxes | - 242.14 | - 229.28 | |||
| Net earnings | 14 184.00 | 18 077.00 | 17 520.00 | 14 696.12 | 14 497.67 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Other receivables | 88 624.00 | 89 721.00 | 88 795.00 | ||
| Investments total | 88 624.00 | 89 721.00 | 88 795.00 | ||
| Long term receivables total | |||||
| Finished products/goods | 14 821.57 | 12 702.32 | |||
| Inventories total | 14 821.57 | 12 702.32 | |||
| Current trade debtors | 29 129.60 | 28 705.65 | |||
| Current other receivables | 16 416.26 | 11 921.50 | |||
| Current deferred tax assets | 71.86 | 56.72 | |||
| Short term receivables total | 45 617.72 | 40 683.88 | |||
| Cash and bank deposits | 33 436.30 | 26 216.90 | |||
| Cash and cash equivalents | 33 436.30 | 26 216.90 | |||
| Balance sheet total (assets) | 88 624.00 | 89 721.00 | 88 795.00 | 93 875.59 | 79 603.10 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 54 343.00 | 71 997.00 | 68 383.00 | 3 162.00 | 3 060.00 |
| Shares repurchased | 17 033.01 | 15 223.23 | |||
| Other reserves | 90.26 | 90.26 | |||
| Retained earnings | -14 184.00 | -18 077.00 | -17 520.00 | 24 277.27 | 22 355.02 |
| Profit of the financial year | 14 184.00 | 18 077.00 | 17 520.00 | 14 696.12 | 14 497.67 |
| Shareholders equity total | 54 343.00 | 71 997.00 | 68 383.00 | 59 258.67 | 55 226.18 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 26.49 | 8.98 | |||
| Current trade creditors | 23 191.32 | 14 958.44 | |||
| Other non-interest bearing current liabilities | 11 399.11 | 9 409.50 | |||
| Current liabilities total | 34 616.92 | 24 376.92 | |||
| Balance sheet total (liabilities) | 54 343.00 | 71 997.00 | 68 383.00 | 93 875.59 | 79 603.10 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.